PDF document
- 1 -

Enlarge image
 Vermont MeF Corporate and Business Income ATS Test 

 Package for Tax Year 2023 
 



- 2 -

Enlarge image
Contents 
General Information ..................................................................................................................................... 2 
Who Must Test? ........................................................................................................................................... 2 
Why Test? ..................................................................................................................................................... 2 
What is tested? ............................................................................................................................................. 2 
When to test? ............................................................................................................................................... 2 
Test Feedback Report and Certification Letter ............................................................................................ 2 
Direct Debit................................................................................................................................................... 2 
Transmitting Testing Files ............................................................................................................................. 3 
Test Acknowledgement ................................................................................................................................ 3 
Vermont Schema and Forms Supported ...................................................................................................... 3 
Software Developer Responsibilities ............................................................................................................ 4 
Vermont Test Cases …………………………………………………………………………………………………………………………….….5 

                                                                                                                                                                  1 
 



- 3 -

Enlarge image
General Information 
This publication describes the Vermont State Acceptance Testing system procedures for software developers 
participating in Vermont’s MeF electronic filing program using currently accepted Vermont schema versions. 

Who Must Test? 
All software developers who wish to participate in supporting Vermont returns for electronic filing must 
complete the ATS test package provided by Vermont.  Before submitting the first test file, an e-mail is required 
to alert the MeF coordinator. 

Why Test? 
Testing is performed to ensure that the software adheres to Vermont business rules and to ensure successful 
transmission and receipt of acknowledgements. 

A list of all approved software vendors will be posted to the Vermont Department of Taxes website at 
https://tax.vermont.gov/tax-professionals/software-and-vendor-updates.  The 8879-VT is approved as part of 
the e-file testing process for preparer products. 

What is tested? 
Vermont’s test package includes 12 test returns and includes information needed to prepare each return. A 
completed return for each test case is provided. All 8 test cases must be submitted for each Online and Preparer 
product. Vermont does not limit the type of form or schedule that your software will support. Please indicate 
what is not supported to the e-file coordinator. All forms do not need to be supported to pass ATS testing for 
Vermont. 

“The Vermont MeF Handbook” should be used for general system instructions.  Also refer to current releases of 
Vermont schema, validations and data elements. 

When to test? 
Testing can begin with Vermont as soon as the IRS opens its testing platform (November 4, 2019).  ATS testing is 
scheduled to begin in early November but is subject to IRS system availability.  It is suggested that all software 
testing be completed by March 1st. 

Test Feedback Report and Certification Letter 
Within 48 hours after Vermont receives the test file, you will receive and e-mail if there are any errors within 
your file.  If errors are found, you must resubmit the entire test package.  A separate letter will be sent for an 
Online product and Preparer product.  Once testing is completed, you will receive a certification letter indicating 
you are approved for Vermont. 

Direct Debit 
Vermont will be accepting direct debits.  A payment may be for all or a portion of the balance due.  Vermont 
allows 5 days after the due date for processing the direct debits as the IRS does. 

***NOTE taxpayers may receive a bill if the payment is posted for a date past the original due date. 

                                                                                                                   2 
 



- 4 -

Enlarge image
Transmitting Testing Files 
Returns must be transmitted through the IRS MeF system for federal and state processing.  Both Fed/State and 
State only returns can be submitted.  Each return (Fed/State or State Only) must be separate submissions.  
Multiple submissions may be contained in a single message payload. 

Test Acknowledgement 
Vermont will post acknowledgements to the MeF Fed/State Acknowledgement System and will follow the IRS 
acknowledgement schema for both testing and production. 

Vermont Schema and Forms Supported 
Software Developers use Fed/State 1040 MeF forms-based schemas and the Vermont forms-based 
schemas/spreadsheet. 

Edits and verification of business rules are defined for each field or data element.  The state spreadsheet will 
include information on field types, field formats, business rules and other edits.  Developers should apply data 
from the state spreadsheet and tax forms to the appropriate data elements in the XML schema.  All XML data 
must be well formed.  Vermont’s state specific schema supports the forms below (software developers are not 
required to support all forms Vermont accepts electronically); 

 Form      BI-471    Vermont Business Income Tax Return 
 Schedule  BI-472    Vermont Non-Composite Schedule 
           BI-473    Vermont Composite Schedule 
  
           BI-477    Vermont Income Adjustment Calculation: Pass-Through Nonresident 
  
           BA-404    Vermont Tax Credits Earned, Applied, Expired and Carried Forward 
  
            BA-406   Vermont Credit Allocation 
  
           K-1VT     Vermont Shareholder, Partner, or Member Information 
 Form      BI-476    Vermont Business Income Tax Return for Residents Only 
 Schedule  BA-404    Vermont Tax Credits Earned, Applied, Expired and Carried Forward 
           BA-406    Vermont Credit Allocation 
  
 Form      CO-411    Vermont Corporate Income Tax Return 
 Schedule  BA-410    Vermont Corporate Income Tax Affiliation Schedule 
           BA-402    Vermont Apportionment and Allocation Schedule 
  
           BA-404    Vermont Tax Credits Earned, Applied, Expired and Carried Forward 
           CO-419    Vermont Apportionment of Foreign Dividends 
           CO-420    Vermont Foreign Dividend Factor Increments 
 Form      BA-403    Vermont Extension to file Corporate or Business Income Tax Return 
           CO-414    Vermont Corporate Estimated Tax Payment Voucher 
           WH-435  Vermont Estimated Income Tax Payments for Nonresident Shareholders, Partners 
                     or Members 
                      
                                                                                                                 3 
 



- 5 -

Enlarge image
Software Developer Responsibilities 
If the Software Developer is not acting as the ERO, the Software Developer is responsible for providing state 
acknowledgements to the ERO no later than two days after receipt.  Failure to do so could lead to suspension 
from the Vermont Program. 

Software errors which cause electronic returns to be rejected that arise after testing has been completed should 
be quickly corrected to ensure that the ERO is able to timely and accurately file its electronic returns.  Software 
updates related to software errors should be distributed promptly to users along with any documentation 
needed. 

                                                                                                                    4 
 



- 6 -

Enlarge image
                                     Vermont Test Cases

Test 1 - Direct Deposit
Required Vermont Forms/Schedules:    BI-476

Taxpayer(s) Information:
Entity Name:                         Grass Holes Landscaping LLC
Federal Employer ID:                 40-0001585
Primary 6-digit NAICS #:             561730
Mailing Address:                     44 Main St.
City:                                Waterbury
State:                               VT
Zip Code:                            05676
Country:                             USA
Initial Return                       Y
Tax Year Begin Date:                 Jan-01-2023
Tax Year End Date:                   Dec-31-2023
Federal Return Filed:                1065
# of Shareholders:                   2
# of VT Shareholders:                2
# of Non-Resident Shareholders:      0

Direct Debit Information for Vermont:
Routing Number:                      211691185
Checking Account Number              75486756
Payment Date:                        03/15/2024



- 7 -

Enlarge image
             Vermont Department of Taxes 

                  Form BI-476                                                                                      *234761100*

 Vermont Business Income Tax Return                                                                                *234761100*
                                                                                                                                                                                             Page 5
                  For Resident Only

Check Appropriate       Name            Address           Accounting               Extended   4 Initial Return                                              Pro Forma -     Final Return 
Box(es)                 Change          Change            Period Change            Return                                                                   Cannabis        (Cancels Account)
                           Entity Name (Principal Vermont Corporation)                          FEIN                                                        Primary 6-digit NAICS number
 Grass Holes Landscaping LLC                                                                400001585                                                       561730
                                        Address                                             Tax year BEGIN date (YYYYMMDD)                                  Tax year END date (YYYYMMDD)
 44 MAIN ST                                                                                   20230101                                                      20231231
                                        Address (Line 2)                                  Federal tax return filed 
                                                                                          (Check one box)          1120S                                             4 1065         Other
                           City                           State           ZIP Code                                 Foreign Country
 WATERBURY                                                VT              05676

 A.  Were any shareholders, partners, or members nonresidents of Vermont during this reporting tax year?  . . . . . . . . A.                                            Yes         4 No
     If Yes, STOP and complete Form BI-471, Business Income Tax Return .
  B. Did this entity have income or losses derived from at least one state other than Vermont?   . . . . . . . . . . . . . . . . . . B.                                 Yes         4 No
     If Yes, STOP and complete Form BI-471, Business Income Tax Return .
 C.  Total number of Vermont shareholders, partners, or members   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . C.  ______________________                 FORM  (Place at FIRST page)
                                                                                                                                                                                         2
                                                                                                                                                                                             Form pages 
TAX COMPUTATION (see instructions)                                                                          Enter all amounts in whole dollars.

  1. Vermont minimum entity tax ($250)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 2.  ________________________250 .00
     NOTE:  If you qualify for an exception to the Vermont minimum entity tax, you must complete Form BI-471 and attach supporting documentation .
  2. Payments previously made for this tax year with extension Form BA-403 or                                                                                                                5 - 5
     credit available through prior year carryforward  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 2.  ________________________0 .00

  3. Balance Due (If Line 1 is greater than Line 2, Line 1 MINUS Line 2)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 3.  ________________________250 .00

  4. Overpayment (If Line 2 is greater than Line 1, Line 2 MINUS Line 1)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 4.  ________________________ .00

  5. Overpayment to be Refunded  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 5.  ________________________ .00

  6. Overpayment to be credited to next tax year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 6.  ________________________ .00
I hereby certify that I am an officer or authorized agent responsible for the taxpayer’s compliance with the requirements Vermont Statutes 
Annotated, Title 32, and that this return is true, correct, and complete to the best of my knowledge.  If prepared by a person other than the 
taxpayer, this declaration further provides that under 32 V.S.A. § 5901, this information has not been and will not be used for any other purpose, 
or made available to any other person, other than for the preparation of this return unless a separate valid consent form is signed by the taxpayer 
and retained by the preparer.
Signature of Responsible Officer                                                          Date (MM/DD/YYYY)                                                 Daytime Telephone Number

                                                                                              /        /
Printed Name                                             Email Address (optional)

             Check if the Vermont Department of Taxes may discuss this return with the preparer shown.
Signature of Paid Preparer                                                                Date (MM/DD/YYYY)                                                 Preparer’s Telephone Number

                                                                                              /        /
Preparer’s Printed Name                                  Email Address (optional) 
                                                                                                                                                                                             FORM  (Place at LAST page)
Firm’s Name (or yours if self-employed)                                                   EIN                                                               Preparer’s SSN or PTIN           Form pages 

Firm’s Address (or yours if self-employed) (Street, City, State, ZIP Code)
                                                                                                                                                            Check if self-employed

                        Send return     Vermont Department of Taxes                           For Department Use Only                                       Form BI-476
                        and check to:   133 State Street                             Ck. Amt.                      Init.                                                Page 1 of 1          5 - 5
5454                                    Montpelier, VT  05633-1401                                                                                                      Rev. 10/23



- 8 -

Enlarge image
Test 2 - Direct Deposit
Required Vermont Forms/Schedules:          BI-471, BI-472, BI-477, K-1VT x2

Taxpayer(s) Information:
Entity Name:                               Sandpaper Piper Real Estate LLC.
Federal Employer ID:                       40-0009654                           Federal Extension Requested:             Y
Primary 6-digit NAICS #:                   103587                               Tax Year Begin Date:                     Jan-01-2023
Mailing Address:                           4212 US Route 2                      Tax Year End Date:                       Dec-31-2023
1+A15:E42                                  Marshfield                           Federal Return Filed:                    1065
State:                                     VT                                   # of Shareholders/Partners/Members:      2
Zip Code:                                  05658                                # of VT Residents:                       1
Country:                                   USA                                  # of Non-Residents:                      1

Return Information:
VT's Disallowance of "Bonus Depreciation": $                 (555,555)          Sales of TPP from Within VT:             $                  98,756
VT Minimum Entity Tax:                     $                          250       Special Industries:                      $                    6,852
Use Tax Due:                               $                             27     Apportionable Interest & Dividiends:     $               258,094 
Other Adjustments Attributable to VT:      $                   222,000          VT Apportionable Interest & Dividends:   $                    6,321
Net Real Estate Income/Loss:               $                 (129,438)          Royalties:                               $          14,238,285
VT Net Real Estate Income/Loss:            $                         (555)      VT Royalties                             $                         50
Other Net Rental income/Loss:              $                 (451,129)          Gross Rents:                             $            6,878,038
Other VT Net Real Estate Income/Loss:      $                         (333)      VT Gross Rents:                          $                       852
Royalties:                                 $                             50     Other Apportionable Income:              $          98,996,306
VT Royalties:                              $                             25     VT Other Apportionable Income:           $            7,894,564
Net Long Term Capital Gain:                $                     16,252         Buildings & Other Depreciable Assets:    $            6,522,222
VT Net Long Term Capital Gain:             $                          999       VT Buildings & Other Depreciable Assets: $                  60,000
Net Short Term Capital Loss:               $                         (580)      Depletable Assets:                       $               563,211 
VT Net Short Term Capital Loss:            $                          250       VT Depletable Assets:                    $                  70,000
Guarenteed Payments for Capital:           $                     70,000         Partner 1 Name:                          Happy Hour LLC
VT Guarenteed Payments for Capital:        $                     30,000         Partner 1 Address:                       5173 S Hill Dr.
Collectibles (28%) Gain:                   $                       2,500        Partner 1 City:                          Warrenton
VT Collectibles (28%) Gain:                $                          323       Partner 1 State:                         VA
Unrecaptured IRC § 1250 Gain:              $                       1,010        Partner 1 Zip Code:                      20187
VT Unrecaptured IRC § 1250 Gain:           $                          454       Ownership Percentage:                         20.231300%
Net IRC § 1231 Gain:                       $                   148,168          Profit Percentage:                            20.231300%
VT Net IRC § 1231 Gain:                    $                       8,500        Loss Percentage:                              20.231300%
Wages and Salaries:                        $                     85,000         Series LLC?                              Y
VT Wages and Salaries:                     $                     65,001         Partner 2 Last Name:                     O'Donnell
Other Compensation:                        $                          777       Partner 2 First Name:                    Denise
Other VT Compensation:                     $                          666       Partner 2 Address:                       108 River St.
Guarenteed Payments for Services:          $                       4,200        Partner 2 City:                          Rutland
VT Guarenteed Payments for Services:       $                       3,456        Partner 2 State:                         VT
Ordinary Business Income:                  $               2,069,531            Partner 2 Zip Code:                      05701
Interest Income:                           $                   258,094          Ownership Percentage:                         79.768700%
Ordinary Dividends:                        $                     80,588         Profit Percentage:                            79.768700%
Qualified Dividends                        $                       1,111        Loss Percentage:                              79.768700%
Dividiend Equivalents:                     $                       2,222
Other Apportionable Income:                $               9,656,341            Direct Debit Information for Vermont:
IRC § 179 Deduction:                       $                     15,000         Routing Number:                                     211691185
Interest Income Not Derived from VT Activity: $                               1 Checking Account Number                               75486756
Dividends Not Derived from VT Activity:    $                               2    Payment Date:                                 03/15/2024
Other Adjustments:                         $                             42
Sales or Gross Receipts:                   $     18,866,520,822
Sales of Services:                         $                   456,789
Sales of TPP from Outside VT:              $               5,423,739



- 9 -

Enlarge image
             Vermont Department of Taxes 

                      Form BI-471                                                                                                                     *234711100*
     Vermont Business Income Tax Return                                                                                                               *234711100*
      for Partnerships, Subchapter S Corporations, and LLCs                                                                                                                                           Page 11

 Check                Name                        Composite                           Accounting                        Initial                         Public Law             Pro Forma -  
                      Change                      Return                              Period Change                     Return                          86-272 Applies         Cannabis
 Appropriate 
 Box(es)              Address                           Amended                               Extended                                4     Federal                            Final Return
                      Change                            Return                                Return                                        Extension Requested                (Cancels Account)

                                      Entity Name                                                                                         FEIN                         Primary 6-digit NAICS number
      SANDPAPER PIPER REAL ESTATE LLC                                                                                 400009654                                        103587
                                        Address                                                                       Tax year BEGIN date (YYYYMMDD)                Tax year END date (YYYYMMDD)
      4212 US ROUTE 2                                                                                                     20230101                                     20231231
                                    Address (Line 2)
                                                                                                                    Federal tax 
                       City                                         State               ZIP Code                    return filed 
      MARSHFIELD Foreign Country (if not United States)VT                       05658                               box)                                              4
                                                                                                                    (Check one                        1120S               1065             Other

                                                                                                                                                                                                      FORM  (Place at FIRST page)
 A.   Were any shareholders, partners, or members nonresidents of Vermont during this tax year?  . . . . . . . . . .                                          A.    4 Yes      No                     Form pages 

  B.  Did this entity have income or losses derived from at least one state other than Vermont?   . . . . . . . . . . . .  .  B.                                    4 Yes      No
      If Yes, complete and attach Schedule BI-477 .
 C.   Net adjustment to income resulting from Vermont’s disallowance of  
      “bonus depreciation” (IRC 168(k))  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      C.  ________________________-555555 .00 11 - 12

 D.   Total number of Shareholders, Partners, or Members  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                   D.  ____________________________2

  E.  How many are Vermont Residents?  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  .       E. ____________________________1

  F.  How many are Nonresidents?  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  .  F. ____________________________1
 G.   Check box if 32 V .S .A . § 5920(f), (g), or (h) applies (regarding nonresident estimated payments for affordable housing projects, 
      federal new market tax credit projects, or publicly traded partnerships) . Attach authorization or documentation  . . . . . . . . . . . . . . . . . . . . G.

TAX COMPUTATION (see instructions):                                                                                                 Enter all amounts in whole dollars.
 Check box if exception                                     NO VERMONT ACTIVITY /                                           INVESTMENT CLUB § 5921                             IRC § 761 
                                                            INACTIVE ($0)                                                   ($0)                                               ($0)
 to minimum tax applies:

  1.  Vermont minimum entity tax ($250) or above exception (See instructions)  . . . . . . . . . . . . . . . . . . . . . . . .  . 1.  ________________________250 .00
  2.  For non-composite entities
            2a. Nonresident estimated payment requirement 
               (Schedule BI-472, Line 6)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 2a.  ________________________14223 .00
          2b.   Overpayment distributed to owners (ADD Schedule K-1VT,  
               Lines 11 and 12  from all schedules, then SUBTRACT   
                amount from Schedule BI-472, Line 6)   . . . . . . . . . . . . . . . . .  . 2b.  ________________________50 .00

 2c. ADD  Lines 2a and 2b     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2c.  ________________________14273.00

 3.   For composite entities, Vermont composite tax due (Schedule BI-473, Line 11)  . . . . . . . . . . . . . . . . . . . .  . 3.  ________________________ .00

  4.  Vermont apportionment of entity level taxes (See instructions)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 4.  ________________________ .00

  5.  Use Tax for taxable items on which no sales tax was charged, including online purchases  . . . . . . . . . . . .  . 5.  ________________________27 .00

  6.  Total tax due (ADD Lines 1, 2c, 3, 4, and 5)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 6.  ________________________14550 .00
                                                                                                                                                                          Form BI-471
5454                                                                                                                                                                Page 1 of 2, Rev. 10/23



- 10 -

Enlarge image
                                  Entity Name

              FEIN                           Fiscal Year Ending (YYYYMMDD)                             *234711200*
                                                                                                       *234711200*
                                                                                                                                                                                                Page 12
PAYMENTS AND CREDITS                                                                   Enter all amounts in whole dollars.

  7. Prior Year Overpayment Applied  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 7.  ________________________8480 .00

  8. Payments with Extension (Form BA-403)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 8.  ________________________100 .00

  9.  Real estate withholding paid for this entity (Form REW-171, REW Schedule A)   . . . . . . . . . . . . . . . . . . .  . 9.  ________________________20 .00

 10.  Real estate withholding distributed to this entity by a different company (Schedule K-1VT, Line 12)   . .  . 10.  ________________________30 .00

 11.  Nonresident estimated payments paid by this entity (Form WH-435)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 11.  ________________________6500 .00
 12.  Nonresident estimated payments distributed to this entity by a different company 
     (Schedule K-1VT, Line 11)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 12.  ________________________20 .00

 13. Total payments (ADD Lines 7 through 12)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 13.  ________________________15150 .00
 RECONCILIATION                                                                                                                                                                                 FORM  (Place at LAST page)
 14. Balance Due: If Line 6 is greater than Line 13, subtract Line 6 from Line 13 .  . . . . . . . . . . . . . . . . . . . . .  . 14.  ________________________ .00                             Form pages 

 15. Payment included with this return .  Make check payable to Vermont Department of Taxes.   . . . . . . . .  . 15.  ________________________ .00
 16. Overpayment: If Line 6 is less than the sum of Lines 13 and 15,  
     ADD Lines 13 and 15, then SUBTRACT Line 6.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 16.  ________________________600 .00
                                                                                                                                                                                                11 - 12
 17.  Overpayment to be credited to the next tax year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 17.  ________________________250 .00

 18. Overpayment to be refunded  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 18.  ________________________350 .00
SIGNATURE
I hereby certify that I am an officer or authorized agent responsible for the taxpayer’s compliance with the requirements of Vermont Statutes 
Annotated, Title 32, and that this return is true, correct, and complete to the best of my knowledge. If prepared by a person other than the  
taxpayer,  this  declaration  further  provides  that  under  32  V.S.A.  §  5901,  this  information  has  not  been  and  will  not  be  used  for  any  other  
purpose, or made available to any other person, other than for the preparation of this return unless a separate valid consent form is signed  
by the taxpayer and retained by the preparer.

 Signature of Responsible Officer                                          Date (MM/DD/YYYY)                                                                Daytime Telephone Number

                                                                           10 /       15 /             2024                                                 802-773-6703
 Printed Name                                Email Address (optional)
 DENISE D ACHESOMUCH                          deniseachesomuch@gmail.com
     4        Check if the Vermont Department of Taxes may discuss this return with the preparer shown.

 Signature of Paid Preparer                                                Date (MM/DD/YYYY)                                                                Preparer’s Telephone Number

                                                                           10 /       16 /             2024                                                 802-287-1657
 Preparer’s Printed Name                     Email Address (optional) 
 I CAN DO ANYTHING                            takealook@itsinabook.com
 Firm’s Name (or yours if self-employed)                                   EIN                                                                              Preparer’s SSN or PTIN
 READING RAINBOW                                                                       444321654                                                            444489878
 Firm’s Address (or yours if self-employed) (Street, City, State, ZIP Code)
                                                                                                                                                            4 Check if self-employed
 123 EASY ST LOS ANGELES CA 11111
     Send return                         Vermont Department of Taxes
     and check to:                       133 State Street                              For Department Use Only                                                Form BI-471
                                         Montpelier, VT  05633-1401          Ck. Amt.                  Init.                                                  Page 2 of 2

5454                                                                                                                                                          Rev. 10/23



- 11 -

Enlarge image
     Vermont Department of Taxes 

                Schedule BI-472                                                                                             *234721100*

     Vermont Non-Composite                                                                                                  *234721100*
                                                                                                                                                                                     Page 5
PRINT in BLUE or BLACK INK                                                                                                                     Include with Form BI-471

                   Entity Name (same as on Form BI-471)                                     Fiscal Year Ending (YYYYMMDD)                                  FEIN
     SANDPAPER PIPER REAL ESTATE LLC                                                              20231231                                     400009654

                                                                                                                                               Enter all amounts in whole dollars.

  1. Income Attributable to Vermont (Schedule BI-477, Line 28)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 1.  ________________________843164.00

  2. Other adjustments to income attributable to Vermont  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 2.  ________________________222000 .00

  3. Total Income Attributable to Vermont (ADD Lines 1 and 2)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 3.  ________________________1065164 .00

  4. Percentage of income from Line 3 passed through to nonresidents  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4. .       __________20.231300. ______________%

  5. Total income passed through to nonresidents (MULTIPLY Line 3 by Line 4)  . . . . . . . . . . . . . . . . . . . . .  . 5.  ________________________215497              .00
                                                                                                                                                                                     FORM  (Place at FIRST page)
  6. Nonresident estimated payment requirement (MULTIPLY Line 5 by 6.6% (0.066))  . . . . . . . . . . . . . . . .  . 6.  ________________________14223                     .00       Form pages 

                                                                                                                                                                                     5 - 5

                                                                                                                                                                                     FORM  (Place at LAST page)
                                                                                                                                                                                     Form pages 

                                                                                                                                                                                     5 - 5

                                                                                                                                               Schedule BI-472
                                                                                                                                               Page 1 of 1
5454                                                                                                                                           Rev. 10/23



- 12 -

Enlarge image
          Vermont Department of Taxes 

          Schedule BI-477                                                                                          *234771100*

 Vermont Income Adjustment Calculation:                                                                            *234771100*
                                                                                                                                                  Page 3
        Pass-Through Nonresident
                                                                                                                          Include with Form BI-471

                        Entity Name (same as on Form BI-471)                                  Fiscal Year Ending (YYYYMMDD)           FEIN
      SANDPAPER PIPER REAL ESTATE LLC                                                         20231231                                400009654

SECTION 1  PASS-THROUGH PERSONAL INCOME ADJUSTMENT CALCULATION
PART I.             INCOME DERIVED FROM OWNERSHIP OF PROPERTY
                                                     Column A                                 Column B
                                                     Federal Amount                           Amount from Vermont  
                                                                                              Situs Property 
 1.   Net Rental Real Estate  
      Income (loss)   . . . . . . . . . . . . .      1A.  ________________________-129438 .00 1B.  _________________________-555 .00
 2.   Other Net Rental  
      Income (loss)   . . . . . . . . . . . . .      2A.  ________________________-451129 .00 2B.  _________________________-333 .00
                                                                                                                                                  FORM  (Place at FIRST page)
 3.   Royalties  . . . . . . . . . . . . . . . . .   3A.  ________________________50 .00      3B.  _________________________25 .00                Form pages 

PART II.            GAINS FROM THE SALE OR EXCHANGE OF PROPERTY
                                                     Column A                                 Column B
                                                     Federal Amount                           Amount from Vermont  
                                                                                              Situs Property 
                                                                                                                                                  3 - 5
 4.   Net Long Term Capital  
      Gain (loss)   . . . . . . . . . . . . . . .    4A.  ________________________16252 .00   4B.  _________________________999 .00
 5.   Net Short Term Capital 
      Gain (loss)   . . . . . . . . . . . . . . .    5A.  ________________________-580 .00    5B.  _________________________250 .00
 6.   Guaranteed Payments for  
      Capital  . . . . . . . . . . . . . . . . . . . 6A.  ________________________70000 .00   6B.  _________________________30000 .00

 7.   Collectibles (28%) Gain (loss)                 7A.  ________________________2500 .00    7B.  _________________________323 .00
 8.   Unrecaptured  
      IRC § 1250 Gain  . . . . . . . . . . .         8A.  ________________________1010 .00    8B.  _________________________454 .00

 9.   Net IRC § 1231 Gain (loss)  . .                9A.  ________________________148168 .00  9B.  _________________________8500 .00

PART III.           WAGES, SALARIES, COMPENSATION TO PARTNERS
                                                     Column A                                 Column B
                                                     Federal Amount                           Amount Received for Services
                                                                                              Performed in Vermont 

  10. Wages and Salaries  . . . . . . . . 10A.  ________________________85000 .00             10B.  _________________________65001 .00

  11. Other Compensation  . . . . . . . 11A.  ________________________777 .00                 11B.  _________________________666 .00
  12. Guaranteed Payments for 
      Services  . . . . . . . . . . . . . . . . . 12A.  ________________________4200 .00      12B.  _________________________3456 .00

                                                                                                                                   Schedule BI-477
                                                                                                                                      Page 1 of 3
5454                                                                                                                                  10/23



- 13 -

Enlarge image
                                         Entity Name (same as on Form BI-471)
 SANDPAPER PIPER REAL ESTATE LLC
                                         FEIN             Fiscal Year Ending (YYYYMMDD)                                           *234771200*
      400009654                                           20231231                                                                *234771200*
                                                                                                                                                                                                                                    Page 10
 PART IV.                                BUSINESS INCOME
  13. Vermont Sales and Receipts Factor as a percent of Everywhere (Section 2, Line 40)  . . . . . . . . . . . . . . . . . 13. .                                                               __________7.314479. ______________%
                                                          Column A                                          Column B
                                                          Federal Amount                            Derived within Vermont
                                                                                                    (Multiply Column A by Line 13)

  14. Ordinary Business Income  . . 14A.  ________________________2069531 .00                      14B.  _________________________151375 .00
  15. Net adjustment to income 
       resulting from Vermont’s  
      disallowance of “bonus  
      depreciation” (IRC 168(k))  . . 15A.  ________________________-555555 .00                    15B.  _________________________-40636 .00
  16. Ordinary Business Income  
      with Bonus Depreciation  
      Disallowance  
      (ADD Lines 14 and 15)  . . . . 16A.  ________________________1513976 .00                     16B.  _________________________110739 .00

  17. Interest Income  . . . . . . . . . . . 17A.  ________________________258094 .00              17B.  _________________________18878 .00
  18. Dividends
      18i.                    Ordinary  
                              Dividends  . . . . . .  .   18iA.  ________________________80588 .00 18iB.  _________________________5895 .00
      18ii.                   Qualified  
                              Dividends  . . . . . . 18iiA.  ________________________1111 .00        18iiB.  _________________________81 .00
      18iii.                  Dividend  
                              Equivalents  . . . .  .     18iiiA.  ________________________2222 .00  18iiiB.  _________________________163 .00
  19. Other Apportionable 
      Business Income  
      (Specify) _______________ PASS THRU 19A.  ________________________9656341 .00                19B.  _________________________706311 .00

  20. IRC § 179 Deduction  . . . . . . 20A.  ________________________15000 .00                     20B.  _________________________1097 .00

  21. ADD Lines 1A through 6A, 9A through 12A, 16A through 19A, then SUBTRACT Line 20A  . . . . . .  . 21.  ________________________11497332 .00

PART V.                                  INCOME ADJUSTMENT
  22. Interest Income not derived from Vermont activity  
      (SUBTRACT Line 17A from federal Form 1065, Sch. K, Line 5)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 22.  ________________________1 .00
  23. Dividends not derived from Vermont activity (SUBTRACT the SUM of Lines 18iA, 18iiA, and 
      18iiiA from the SUM of federal Form 1065, Sch. K, Lines 6a, 6b, and 6c)  . . . . . . . . . . . . . . . . . . . . . .  . 23.  ________________________2 .00

  24. Other Income (loss) (Specify) ______________________________________________ REIT STUFF MAYBE         . . . . . . . . . . . . . 24. .                                                    ________________________42.00

  25. ADD Lines 21 through 24   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 25.  ________________________11497377 .00

  26. Other Adjustments (Attach detailed explanation) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 26.  ________________________9997 .00

  27. TAXABLE INCOME (ADD Lines 25 and 26)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 27.  ________________________11507374 .00
  28. VERMONT INCOME (ADD Lines 1B through 6B, 9B through 12B, 16B through 19B, then  
      SUBTRACT Line 20B)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 28.  ________________________843164 .00
29.   INCOME ADJUSTMENT %  (DIVIDE Line 28 by Line 27.  MULTIPLY the result by 100 and  
      carry the result out to the fourth decimal place.)                     Also enter on Schedule BI-473, Line 2 .  . . . . . . . . . . 29. .                                                __________7.327163. ______________%

                                                                                                                                                                                               Schedule BI-477
                                                                                                                                                                                                         Page 2 of 3
5454                                                                                                                                                                                                       10/23



- 14 -

Enlarge image
                                        Entity Name (same as on Form BI-471)
 SANDPAPER PIPER REAL ESTATE LLC
                                        FEIN                        Fiscal Year Ending (YYYYMMDD)                                                             *234771300*
      400009654                                                     20231231                                                                                  *234771300*
                                                                                                                                                                                                               Page 5

SECTION 2  VERMONT APPORTIONMENT
PART VI.                                VERMONT SALES AND RECEIPTS FACTOR
                                                                    Column A                                                            Column B
                                                                    Everywhere                                                            Vermont
 
  30. Sales or gross receipts   . . . . . 30A.  ________________________18866520822 .00                        

  31. Sales of services  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31B.  _________________________456789 .00
  32. Sales of tangible personal property delivered or shipped to  
      purchasers in Vermont from outside Vermont  . . . . . . . . . . . . . . . . . . . . . . . 32B.  _________________________5423739 .00
  33. Sales of tangible personal property delivered or shipped to 
      purchasers in Vermont from within Vermont   . . . . . . . . . . . . . . . . . . . . . . . 33B.  _________________________98756 .00

  34. Special Industries: Enter non-dollar sales factor figures here  . . . . . . . . . . .  .34B.  _________________________6852 .00
  35. Apportionable interest and                                                                                                                                                                               FORM  (Place at LAST page)
      dividends  . . . . . . . . . . . . . . . . 35A.  ________________________258094 .00                            35B.  _________________________6321 .00                                                   Form pages 

  36. Royalties  . . . . . . . . . . . . . . . . 36A.  ________________________14238285 .00                          36B.  _________________________50 .00

  37. Gross rents  . . . . . . . . . . . . . . 37A.  ________________________6878038 .00                             37B.  _________________________852 .00
  38. Other apportionable business                                                                                                                                                                             3 - 5
      income (attach detailed  
      supporting statement)  . . . . . . 38A.  ________________________98996306 .00                                  38B.  _________________________7894564 .00
  39. Total GROSS RECEIPTS 
      (ADD Lines 30 through 38) 39A.  ________________________      18986891545.00                                   39B.  _________________________13887923.00
  40. Vermont Gross Receipt factor (DIVIDE Line 39B by 39A.  MULTIPLY the result by 100 and   
      carry the result out to the sixth decimal place.)                       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40. . __________7.314479. ______________%

PART VII.                               PROPERTY FACTOR (Average value during year)
                                                                    Column A                                                            Column B
                                                                    Everywhere                                                            Vermont
 
  41. Inventories   . . . . . . . . . . . . . . 41A.  ________________________ .00                                   41B.  _________________________ .00
  42. Buildings and other depreciable  
      assets (original cost)  . . . . . . . 42A.  ________________________6522222 .00                                42B.  _________________________60000 .00
  43. Depletable assets  
      (original cost)  . . . . . . . . . . . . 43A.  ________________________563211 .00                              43B.  _________________________70000 .00

  44. Land  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 44A.  ________________________ .00               44B.  _________________________ .00
  45. Other assets  
      (Attach schedule)  . . . . . . . . . 45A.  ________________________ .00                                        45B.  _________________________ .00
  46. Rented real and personal property  
      (Multiply annual rent by 8)  . . 46A.  ________________________ .00                                            46B.  _________________________ .00
  47. Total PROPERTY  
      (ADD Lines 41 through 46) 47A.  ________________________                7085433.00                             47B.  _________________________130000.00

                                                                                                                                                                            Schedule BI-477
                                                                                                                                                                            Page 3 of 3
5454                                                                                                                                                                                    10/23



- 15 -

Enlarge image
             Vermont Department of Taxes 

                      Schedule K-1VT                                                                                                           *23K1V1100*

      Vermont Shareholder, Partner, or                                                                                                         *23K1V1100*
                                                                                                                                                                                                  Page 7
                 Member Information                                                                                                                  This schedule is REQUIRED.
                                                                                                                                                              Include with Form BI-471

                      Entity Name (same as on Form BI-471)                                                         Fiscal Year Ending (YYYYMMDD)                                 FEIN
     SANDPAPER PIPER REAL ESTATE LLC                                                                                     20231231                                400009654

                                             HEADER INFORMATION - REQUIRED ENTRIES
                                           Entity Name (Shareholder, Partner, or Member)                                                                                      FEIN
      HAPPY HOUR LLC                                                                                                                                           400006798
 OR   Individual Last Name (Shareholder, Partner, or Member)                                   First Name                              Initial   OR              Social Security Number

                                                               Address                                                                               Recipient Type 
     5173 S HILL DR                                                                                                                                  (I, C, S, L, P, X, or T)          L
                                                     Address, Line 2 (if needed)                                                                     Residency Status

                                     City                                                    State                   ZIP Code                                  Vermont Resident                   FORM  (Place at FIRST page)
     WARRENTON                                                                             VA            20187                                                                                      Form pages 
                                             Foreign Country (if not United States)                                                                           4 Nonresident

PART I       PASS-THROUGH ENTITY INFORMATION

 1.   Ownership percentage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1. .            _______20.231300. ______________%   7 - 8

 2.   Profit percentage      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2. .   _______20.231300. ______________%

 3.   Loss percentage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3. .       _______20.231300. ______________%
 4.   Disregarded entity (single-member LLC or Qualified Subchapter S subsidiary)?                                               . . . . . . . . . . .  . 4.    Yes              4 No

 5.   Is this entity a unit of a Series LLC?  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 5.                4 Yes              No

 6.   Did this entity pay tax on this income as part of a composite return?  . . . . . . . . . . . . . . . . . . . . .  . 6.                                    Yes              4 No

PART II  DISTRIBUTIONS TO OWNERS                                                                                                           Enter all amounts in whole dollars.

 7.   Vermont Business Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             . . . . . . . . . . . .  . 7.  ______________________170139 .00

  8.  Capital gains allocated to Vermont  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 8.  ______________________8199 .00

  9.  Other income allocated to Vermont   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 9.  ______________________37159 .00
  10. Exempt Income - Vermont income not characterized as Unrelated 
      Business Income (UBI) for federal purposes (tax-exempt entities only)   . . . . . . . . . . . . . . . . .  . 10.  ______________________.00

  11.  Total annual nonresident estimated payments allocated to this shareholder  . . . . . . . . . . . . . . .  . 11.  ______________________14223 .00

  12. Total annual real estate withholding payments allocated to this shareholder    . . . . . . . . . . . . .  . 12.  ______________________50 .00
  13. Share of total federal bonus depreciation difference.   
      Enter on Schedule IN-112, Line 4 or Line 9.   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 13.  ______________________-8221 .00

  14.  Share of total state and local taxes deducted difference   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 14.  ______________________51 .00

                                                                             (continued on next page)                                                           Schedule K-1VT
                                                                                                                                                                     Page 1 of 2
5454                                                                                                                                                                       Rev. 10/23



- 16 -

Enlarge image
           Entity Name (same as on Form Form BI-471)
 SANDPAPER PIPER REAL ESTATE LLC
           FEIN                                                Fiscal Year Ending (YYYYMMDD)                 *23K1V1200*
    400009654                                                  20231231                                      *23K1V1200*
                                                                                                                                                       Page 8

PART III  DISTRIBUTIVE SHARE OF APPORTIONMENT FACTORS
                                                               A.  Everywhere                                B.  Vermont

 15.  Sales  . . . . . . . . . . . . . . . . . . . . . . . .  .15A.  _________________________3841294989 .00 15B.  _________________________2809707 .00

 16.  Payroll   . . . . . . . . . . . . . . . . . . . . . .  .16A.  _________________________118204 .00      16B.  _________________________113984 .00

 17.  Property  . . . . . . . . . . . . . . . . . . . . .  .17A.  _________________________173665096 .00     17B.  _________________________273123 .00

                                                                                                                                                       FORM  (Place at LAST page)
                                                                                                                                                       Form pages 

                                                                                                                                                       7 - 8

                                                                                                             Schedule K-1VT
                                                                                                             Page 2 of 2
5454                                                                                                         Rev. 10/23



- 17 -

Enlarge image
             Vermont Department of Taxes 

                      Schedule K-1VT                                                                                                           *23K1V1100*

      Vermont Shareholder, Partner, or                                                                                                         *23K1V1100*
                                                                                                                                                                                                  Page 7
                 Member Information                                                                                                                  This schedule is REQUIRED.
                                                                                                                                                              Include with Form BI-471

                      Entity Name (same as on Form BI-471)                                                         Fiscal Year Ending (YYYYMMDD)                                FEIN
     SANDPAPER PIPER REAL ESTATE LLC                                                                                     20231231                               400009654

                                             HEADER INFORMATION - REQUIRED ENTRIES
                                           Entity Name (Shareholder, Partner, or Member)                                                                                      FEIN

 OR   Individual Last Name (Shareholder, Partner, or Member)                                   First Name                              Initial   OR             Social Security Number
      ODONNELL                                                         DENISE                                                          D                       445665454
                                                               Address                                                                               Recipient Type 
     108 RIVER ST                                                                                                                                    (I, C, S, L, P, X, or T)         I
                                                     Address, Line 2 (if needed)                                                                     Residency Status

                                     City                                                    State                   ZIP Code                                 4 Vermont Resident                  FORM  (Place at FIRST page)
     RUTLAND                                                                               VT            05701                                                                                      Form pages 
                                             Foreign Country (if not United States)                                                                            Nonresident

PART I       PASS-THROUGH ENTITY INFORMATION

 1.   Ownership percentage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1. .            _______79.768700. ______________%   7 - 8

 2.   Profit percentage      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2. .   _______79.768700. ______________%

 3.   Loss percentage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3. .       _______79.768700. ______________%
 4.   Disregarded entity (single-member LLC or Qualified Subchapter S subsidiary)?                                               . . . . . . . . . . .  . 4.    Yes             4 No

 5.   Is this entity a unit of a Series LLC?  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 5.                 Yes             4 No

 6.   Did this entity pay tax on this income as part of a composite return?  . . . . . . . . . . . . . . . . . . . . .  . 6.                                    Yes             4 No

PART II  DISTRIBUTIONS TO OWNERS                                                                                                           Enter all amounts in whole dollars.

 7.   Vermont Business Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             . . . . . . . . . . . .  . 7.  ______________________670831 .00

  8.  Capital gains allocated to Vermont  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 8.  ______________________32327 .00

  9.  Other income allocated to Vermont   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 9.  ______________________146509 .00
  10. Exempt Income - Vermont income not characterized as Unrelated 
      Business Income (UBI) for federal purposes (tax-exempt entities only)   . . . . . . . . . . . . . . . . .  . 10.  ______________________.00

  11.  Total annual nonresident estimated payments allocated to this shareholder  . . . . . . . . . . . . . . .  . 11.  ______________________.00

  12. Total annual real estate withholding payments allocated to this shareholder    . . . . . . . . . . . . .  . 12.  ______________________.00
  13. Share of total federal bonus depreciation difference.   
      Enter on Schedule IN-112, Line 4 or Line 9.   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 13.  ______________________-32415 .00

  14.  Share of total state and local taxes deducted difference   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 14.  ______________________199 .00

                                                                             (continued on next page)                                                           Schedule K-1VT
                                                                                                                                                                     Page 1 of 2
5454                                                                                                                                                                      Rev. 10/23



- 18 -

Enlarge image
           Entity Name (same as on Form Form BI-471)
 SANDPAPER PIPER REAL ESTATE LLC
           FEIN                                                Fiscal Year Ending (YYYYMMDD)       *23K1V1200*
    400009654                                                  20231231                            *23K1V1200*
                                                                                                                                     Page 8

PART III  DISTRIBUTIVE SHARE OF APPORTIONMENT FACTORS
                                                               A.  Everywhere                      B.  Vermont

 15.  Sales  . . . . . . . . . . . . . . . . . . . . . . . .  .15A.  _________________________ .00 15B.  _________________________.00

 16.  Payroll   . . . . . . . . . . . . . . . . . . . . . .  .16A.  _________________________ .00  16B.  _________________________.00

 17.  Property  . . . . . . . . . . . . . . . . . . . . .  .17A.  _________________________ .00    17B.  _________________________.00

                                                                                                                                     FORM  (Place at LAST page)
                                                                                                                                     Form pages 

                                                                                                                                     7 - 8

                                                                                                   Schedule K-1VT
                                                                                                   Page 2 of 2
5454                                                                                               Rev. 10/23



- 19 -

Enlarge image
Test 3 - Direct Deposit
Required Vermont Forms/Schedules:       BI-471, BI-473, BI-477, BA-404 & K-1VT

Taxpayer(s) Information:
Entity Name:                            Juicy LLC
Federal Employer ID:                    40-0008098
Primary 6-digit NAICS #:                423910
Mailing Address:                        8693 Poplar St.
City:                                   Dedham
State:                                  MA
Zip Code:                               02026
Country:                                USA
Initial Return:                         Y
Tax Year Begin Date:                    Jan-01-2023
Tax Year End Date:                      Dec-31-2023
Federal Return Filed:                   1120S
# of Shareholders:                      67
# of VT Shareholders:                   7
# of Non-Resident Shareholders:         60

Return Information:
Wages and Salaries Everywhere:          $      245,690.00   Extension Payment:        $  7,500.00
                                                            Nonresident Estimated 
Wages and Salaries Vermont:             $      129,702.00   Payments:                 $  5,000.00
Ordinary Business Income:               $   2,574,690.00    Payment made with return: $  1,573.00

Net Adjustment to income resulting from 
disallowance of "bonus depreciation":   $     (111,819.00)
Interest Income:                        $         10,548.00
Sales or Gross Receipts:                $   1,548,002.00
Sales of tangible personal property 
delivered or shipped to Vermont from 
outside Vermont:                        $      682,130.00
Everywhere Inventories                  $      487,000.00
Vermont Inventories                     $      200,150.00
Everywhere Buildings and other 
depreciable assets                      $   1,254,000.00
Vermont Buildings and other depreciable 
assets                                  $      501,600.00
Solar Investment Tax Credit:            $           7,500.00
Other Investment Tax Credit:            $         14,000.00

Direct Debit Information for Vermont:   211691185
Routing Number:                         75486756
Checking Account Number                 03/15/2024
Payment Date:



- 20 -

Enlarge image
             Vermont Department of Taxes 

                      Form BI-471                                                                                                                     *234711100*
     Vermont Business Income Tax Return                                                                                                               *234711100*
      for Partnerships, Subchapter S Corporations, and LLCs                                                                                                                                          Page 11

 Check                Name                        Composite                           Accounting                    4 Initial                           Public Law             Pro Forma -  
                      Change                      Return                              Period Change                     Return                          86-272 Applies         Cannabis
 Appropriate 
 Box(es)              Address                           Amended                               Extended                                      Federal                            Final Return
                      Change                            Return                                Return                                        Extension Requested                (Cancels Account)

                                      Entity Name                                                                                         FEIN                         Primary 6-digit NAICS number
      JUICY LLC                                                                                                       400008098                                        423910
                                        Address                                                                       Tax year BEGIN date (YYYYMMDD)                Tax year END date (YYYYMMDD)
      8693 POPLAR ST                                                                                                      20230101                                     20231231
                                    Address (Line 2)
                                                                                                                    Federal tax 
                       City                                         State               ZIP Code                    return filed 
      DEDHAM           Foreign Country (if not United States)MA                 02026                               box)                        4
                                                                                                                    (Check one                        1120S               1065             Other

                                                                                                                                                                                                     FORM  (Place at FIRST page)
 A.   Were any shareholders, partners, or members nonresidents of Vermont during this tax year?  . . . . . . . . . .                                          A.    4 Yes      No                    Form pages 

  B.  Did this entity have income or losses derived from at least one state other than Vermont?   . . . . . . . . . . . .  .  B.                                    4 Yes      No
      If Yes, complete and attach Schedule BI-477 .
 C.   Net adjustment to income resulting from Vermont’s disallowance of  
      “bonus depreciation” (IRC 168(k))  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      C.  ________________________-47589 .00 11 - 12

 D.   Total number of Shareholders, Partners, or Members  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                   D.  ____________________________67

  E.  How many are Vermont Residents?  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  .       E. ____________________________7

  F.  How many are Nonresidents?  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  .  F. ____________________________60
 G.   Check box if 32 V .S .A . § 5920(f), (g), or (h) applies (regarding nonresident estimated payments for affordable housing projects, 
      federal new market tax credit projects, or publicly traded partnerships) . Attach authorization or documentation  . . . . . . . . . . . . . . . . . . . . G.

TAX COMPUTATION (see instructions):                                                                                                 Enter all amounts in whole dollars.
 Check box if exception                                     NO VERMONT ACTIVITY /                                           INVESTMENT CLUB § 5921                             IRC § 761 
                                                            INACTIVE ($0)                                                   ($0)                                               ($0)
 to minimum tax applies:

  1.  Vermont minimum entity tax ($250) or above exception (See instructions)  . . . . . . . . . . . . . . . . . . . . . . . .  . 1.  ________________________250 .00
  2.  For non-composite entities
            2a. Nonresident estimated payment requirement 
               (Schedule BI-472, Line 6)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 2a.  ________________________ .00
          2b.   Overpayment distributed to owners (ADD Schedule K-1VT,  
               Lines 11 and 12  from all schedules, then SUBTRACT   
                amount from Schedule BI-472, Line 6)   . . . . . . . . . . . . . . . . .  . 2b.  ________________________ .00

 2c. ADD  Lines 2a and 2b     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2c.  ________________________    .00

 3.   For composite entities, Vermont composite tax due (Schedule BI-473, Line 11)  . . . . . . . . . . . . . . . . . . . .  . 3.  ________________________13823 .00

  4.  Vermont apportionment of entity level taxes (See instructions)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 4.  ________________________ .00

  5.  Use Tax for taxable items on which no sales tax was charged, including online purchases  . . . . . . . . . . . .  . 5.  ________________________ .00

  6.  Total tax due (ADD Lines 1, 2c, 3, 4, and 5)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 6.  ________________________14073 .00
                                                                                                                                                                          Form BI-471
5454                                                                                                                                                                Page 1 of 2, Rev. 10/23



- 21 -

Enlarge image
                                  Entity Name

              FEIN                           Fiscal Year Ending (YYYYMMDD)                             *234711200*
                                                                                                       *234711200*
                                                                                                                                                                                             Page 12
PAYMENTS AND CREDITS                                                                   Enter all amounts in whole dollars.

  7. Prior Year Overpayment Applied  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 7.  ________________________ .00

  8. Payments with Extension (Form BA-403)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 8.  ________________________7500 .00

  9.  Real estate withholding paid for this entity (Form REW-171, REW Schedule A)   . . . . . . . . . . . . . . . . . . .  . 9.  ________________________ .00

 10.  Real estate withholding distributed to this entity by a different company (Schedule K-1VT, Line 12)   . .  . 10.  ________________________ .00

 11.  Nonresident estimated payments paid by this entity (Form WH-435)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 11.  ________________________5000 .00
 12.  Nonresident estimated payments distributed to this entity by a different company 
     (Schedule K-1VT, Line 11)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 12.  ________________________ .00

 13. Total payments (ADD Lines 7 through 12)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 13.  ________________________12500 .00
 RECONCILIATION                                                                                                                                                                              FORM  (Place at LAST page)
 14. Balance Due: If Line 6 is greater than Line 13, subtract Line 6 from Line 13 .  . . . . . . . . . . . . . . . . . . . . .  . 14.  ________________________1573 .00                      Form pages 

 15. Payment included with this return .  Make check payable to Vermont Department of Taxes.   . . . . . . . .  . 15.  ________________________1573 .00
 16. Overpayment: If Line 6 is less than the sum of Lines 13 and 15,  
     ADD Lines 13 and 15, then SUBTRACT Line 6.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 16.  ________________________ .00
                                                                                                                                                                                             11 - 12
 17.  Overpayment to be credited to the next tax year   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 17.  ________________________ .00

 18. Overpayment to be refunded  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 18.  ________________________ .00
SIGNATURE
I hereby certify that I am an officer or authorized agent responsible for the taxpayer’s compliance with the requirements of Vermont Statutes 
Annotated, Title 32, and that this return is true, correct, and complete to the best of my knowledge. If prepared by a person other than the  
taxpayer,  this  declaration  further  provides  that  under  32  V.S.A.  §  5901,  this  information  has  not  been  and  will  not  be  used  for  any  other  
purpose, or made available to any other person, other than for the preparation of this return unless a separate valid consent form is signed  
by the taxpayer and retained by the preparer.

 Signature of Responsible Officer                                          Date (MM/DD/YYYY)                                                                Daytime Telephone Number

                                                                                       /        /
 Printed Name                                Email Address (optional)

              Check if the Vermont Department of Taxes may discuss this return with the preparer shown.

 Signature of Paid Preparer                                                Date (MM/DD/YYYY)                                                                Preparer’s Telephone Number

                                                                                       /        /
 Preparer’s Printed Name                     Email Address (optional) 

 Firm’s Name (or yours if self-employed)                                   EIN                                                                              Preparer’s SSN or PTIN

 Firm’s Address (or yours if self-employed) (Street, City, State, ZIP Code)
                                                                                                                                                            Check if self-employed

     Send return                         Vermont Department of Taxes
     and check to:                       133 State Street                              For Department Use Only                                              Form BI-471
                                         Montpelier, VT  05633-1401          Ck. Amt.                  Init.                                                Page 2 of 2

5454                                                                                                                                                        Rev. 10/23



- 22 -

Enlarge image
           Vermont Department of Taxes 

                Schedule BI-473                                                                                             *234731100*

                Vermont Composite                                                                                           *234731100*
                                                                                                                                                                                          Page 5
                                                                                                                                                  Include with Form BI-471
PRINT in BLUE or BLACK INK

                    Entity Name (same as on Form BI-471)                                  Fiscal Year Ending (YYYYMMDD)                                        FEIN
    JUICY LLC                                                                                     20231231                                         400008098

                                                                                                                                                   Enter all amounts in whole dollars.

  1. Taxable Income (Schedule BI-477, Line 27)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 1.  ________________________2728532 .00

  2. Vermont Income Tax Adjustment % (Schedule BI-477, Line 29)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2. .              __________43.168854. ______________%

  3. Vermont Adjusted Income (MULTIPLY Line 1 by Line 2)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 3.  ________________________1177876 .00

  4. Percentage of income from Line 3 passed through to nonresidents  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4. .           __________39.458712. ______________%
                                                                                                                                                                                          FORM  (Place at FIRST page)
  5. Total nonresident income (MULTIPLY Line 3 by Line 4)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 5.  ________________________464775 .00              Form pages 

  6. Composite net operating loss (Enter as a Positive Number, Attach Statement)  . . . . . . . . . . . . . . . . . . . . . .  . 6.  ________________________ .00

  7. Additional Adjustments (Specify) __________________________________________  . . . . . . . . . . . . . .  . 7.  ________________________ .00
                                                                                                                                                                                          5 - 5
  8.  Vermont taxable composite income (SUBTRACT Line 6 from Line 5 and ADD Line 7)   . . . . . . . . . . .  . 8.  ________________________464775 .00

  9. Composite Tax (MULTIPLY Line 8 by 7.6% (0.076)) . If negative, enter -0-   . . . . . . . . . . . . . . . . . . . . .  . 9.  ________________________35323 .00

 10.  Tax credits available for composite shareholders/partners/members  
     (Attach Schedules BA-404 and BA-406)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 10.  ________________________21500 .00

      NOTE:  Line 10 tax credits may not reduce your tax liability to less than the minimum tax . Review 
     program guidelines to determine if there are other limitations regarding usage of tax credits .

 11. Vermont Composite Tax due (Line 9 MINUS Line 10)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 11.  ________________________13823 .00

                                                                                                                                                                                          FORM  (Place at LAST page)
                                                                                                                                                                                          Form pages 

                                                                                                                                                   Schedule BI-473                        5 - 5
                                                                                                                                                   Page 1 of 1
5454                                                                                                                                               Rev. 10/23



- 23 -

Enlarge image
          Vermont Department of Taxes 

          Schedule BI-477                                                                                   *234771100*

 Vermont Income Adjustment Calculation:                                                                     *234771100*
                                                                                                                                            Page 3
        Pass-Through Nonresident
                                                                                                                   Include with Form BI-471

                        Entity Name (same as on Form BI-471)                           Fiscal Year Ending (YYYYMMDD)            FEIN
      JUICY LLC                                                                        20231231                                 400008098

SECTION 1  PASS-THROUGH PERSONAL INCOME ADJUSTMENT CALCULATION
PART I.             INCOME DERIVED FROM OWNERSHIP OF PROPERTY
                                                     Column A                          Column B
                                                     Federal Amount                    Amount from Vermont  
                                                                                       Situs Property 
 1.   Net Rental Real Estate  
      Income (loss)   . . . . . . . . . . . . .      1A.  ________________________ .00 1B.  _________________________ .00
 2.   Other Net Rental  
      Income (loss)   . . . . . . . . . . . . .      2A.  ________________________ .00 2B.  _________________________ .00
                                                                                                                                            FORM  (Place at FIRST page)
 3.   Royalties  . . . . . . . . . . . . . . . . .   3A.  ________________________ .00 3B.  _________________________ .00                   Form pages 

PART II.            GAINS FROM THE SALE OR EXCHANGE OF PROPERTY
                                                     Column A                          Column B
                                                     Federal Amount                    Amount from Vermont  
                                                                                       Situs Property 
                                                                                                                                            3 - 5
 4.   Net Long Term Capital  
      Gain (loss)   . . . . . . . . . . . . . . .    4A.  ________________________ .00 4B.  _________________________ .00
 5.   Net Short Term Capital 
      Gain (loss)   . . . . . . . . . . . . . . .    5A.  ________________________ .00 5B.  _________________________ .00
 6.   Guaranteed Payments for  
      Capital  . . . . . . . . . . . . . . . . . . . 6A.  ________________________ .00 6B.  _________________________ .00

 7.   Collectibles (28%) Gain (loss)                 7A.  ________________________ .00 7B.  _________________________ .00
 8.   Unrecaptured  
      IRC § 1250 Gain  . . . . . . . . . . .         8A.  ________________________ .00 8B.  _________________________ .00

 9.   Net IRC § 1231 Gain (loss)  . .                9A.  ________________________ .00 9B.  _________________________ .00

PART III.           WAGES, SALARIES, COMPENSATION TO PARTNERS
                                                     Column A                          Column B
                                                     Federal Amount                    Amount Received for Services
                                                                                       Performed in Vermont 

  10. Wages and Salaries  . . . . . . . . 10A.  ________________________245690 .00     10B.  _________________________129702 .00

  11. Other Compensation  . . . . . . . 11A.  ________________________ .00             11B.  _________________________ .00
  12. Guaranteed Payments for 
      Services  . . . . . . . . . . . . . . . . . 12A.  ________________________ .00   12B.  _________________________ .00

                                                                                                                             Schedule BI-477
                                                                                                                                Page 1 of 3
5454                                                                                                                            10/23



- 24 -

Enlarge image
                                         Entity Name (same as on Form BI-471)
 JUICY LLC
                                         FEIN             Fiscal Year Ending (YYYYMMDD)                                           *234771200*
      400008098                                           20231231                                                                *234771200*
                                                                                                                                                                                                                                     Page 10
 PART IV.                                BUSINESS INCOME
  13. Vermont Sales and Receipts Factor as a percent of Everywhere (Section 2, Line 40)  . . . . . . . . . . . . . . . . . 13. .                                                               __________42.559021. ______________%
                                                          Column A                                          Column B
                                                          Federal Amount                            Derived within Vermont
                                                                                                    (Multiply Column A by Line 13)

  14. Ordinary Business Income  . . 14A.  ________________________2574690 .00                  14B.  _________________________1095763 .00
  15. Net adjustment to income 
       resulting from Vermont’s  
      disallowance of “bonus  
      depreciation” (IRC 168(k))  . . 15A.  ________________________-111819 .00                15B.  _________________________-47589 .00
  16. Ordinary Business Income  
      with Bonus Depreciation  
      Disallowance  
      (ADD Lines 14 and 15)  . . . . 16A.  ________________________2462871 .00                 16B.  _________________________1048174 .00

  17. Interest Income  . . . . . . . . . . . 17A.  ________________________10548 .00           17B.  _________________________4489 .00
  18. Dividends
      18i.                    Ordinary  
                              Dividends  . . . . . .  .   18iA.  ________________________ .00  18iB.  _________________________ .00
      18ii.                   Qualified  
                              Dividends  . . . . . . 18iiA.  ________________________ .00        18iiB.  _________________________ .00
      18iii.                  Dividend  
                              Equivalents  . . . .  .     18iiiA.  ________________________ .00  18iiiB.  _________________________ .00
  19. Other Apportionable 
      Business Income  
      (Specify) _______________                           19A.  ________________________ .00   19B.  _________________________ .00

  20. IRC § 179 Deduction  . . . . . . 20A.  ________________________ .00                      20B.  _________________________ .00

  21. ADD Lines 1A through 6A, 9A through 12A, 16A through 19A, then SUBTRACT Line 20A  . . . . . .  . 21.  ________________________2719109 .00

PART V.                                  INCOME ADJUSTMENT
  22. Interest Income not derived from Vermont activity  
      (SUBTRACT Line 17A from federal Form 1065, Sch. K, Line 5)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 22.  ________________________9423 .00
  23. Dividends not derived from Vermont activity (SUBTRACT the SUM of Lines 18iA, 18iiA, and 
      18iiiA from the SUM of federal Form 1065, Sch. K, Lines 6a, 6b, and 6c)  . . . . . . . . . . . . . . . . . . . . . .  . 23.  ________________________                                                                       .00

  24. Other Income (loss) (Specify) ______________________________________________  . . . . . . . . . . . . .  . 24.  ________________________                                                                                    .00

  25. ADD Lines 21 through 24   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 25.  ________________________2728532 .00

  26. Other Adjustments (Attach detailed explanation) .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 26.  ________________________      .00

  27. TAXABLE INCOME (ADD Lines 25 and 26)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 27.  ________________________2728532 .00
  28. VERMONT INCOME (ADD Lines 1B through 6B, 9B through 12B, 16B through 19B, then  
      SUBTRACT Line 20B)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 28.  ________________________1177876 .00
29.   INCOME ADJUSTMENT %  (DIVIDE Line 28 by Line 27.  MULTIPLY the result by 100 and  
      carry the result out to the fourth decimal place.)                     Also enter on Schedule BI-473, Line 2 .  . . . . . . . . . . 29. .                                                __________43.168854. ______________%

                                                                                                                                                                                               Schedule BI-477
                                                                                                                                                                                                         Page 2 of 3
5454                                                                                                                                                                                                       10/23



- 25 -

Enlarge image
                                        Entity Name (same as on Form BI-471)
 JUICY LLC
                                        FEIN                        Fiscal Year Ending (YYYYMMDD)                                                             *234771300*
      400008098                                                     20231231                                                                                  *234771300*
                                                                                                                                                                                                                Page 5

SECTION 2  VERMONT APPORTIONMENT
PART VI.                                VERMONT SALES AND RECEIPTS FACTOR
                                                                    Column A                                                            Column B
                                                                    Everywhere                                                            Vermont
 
  30. Sales or gross receipts   . . . . . 30A.  ________________________1548002 .00                            

  31. Sales of services  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31B.  _________________________ .00
  32. Sales of tangible personal property delivered or shipped to  
      purchasers in Vermont from outside Vermont  . . . . . . . . . . . . . . . . . . . . . . . 32B.  _________________________682130 .00
  33. Sales of tangible personal property delivered or shipped to 
      purchasers in Vermont from within Vermont   . . . . . . . . . . . . . . . . . . . . . . . 33B.  _________________________ .00

  34. Special Industries: Enter non-dollar sales factor figures here  . . . . . . . . . . .  .34B.  _________________________ .00
  35. Apportionable interest and                                                                                                                                                                                FORM  (Place at LAST page)
      dividends  . . . . . . . . . . . . . . . . 35A.  ________________________245801 .00                            35B.  _________________________81295 .00                                                   Form pages 

  36. Royalties  . . . . . . . . . . . . . . . . 36A.  ________________________ .00                                  36B.  _________________________ .00

  37. Gross rents  . . . . . . . . . . . . . . 37A.  ________________________ .00                                    37B.  _________________________ .00
  38. Other apportionable business                                                                                                                                                                              3 - 5
      income (attach detailed  
      supporting statement)  . . . . . . 38A.  ________________________ .00                                          38B.  _________________________ .00
  39. Total GROSS RECEIPTS 
      (ADD Lines 30 through 38) 39A.  ________________________                1793803.00                             39B.  _________________________763425.00
  40. Vermont Gross Receipt factor (DIVIDE Line 39B by 39A.  MULTIPLY the result by 100 and   
      carry the result out to the sixth decimal place.)                       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 40. . __________42.559021. ______________%

PART VII.                               PROPERTY FACTOR (Average value during year)
                                                                    Column A                                                            Column B
                                                                    Everywhere                                                            Vermont
 
  41. Inventories   . . . . . . . . . . . . . . 41A.  ________________________487000 .00                             41B.  _________________________200150 .00
  42. Buildings and other depreciable  
      assets (original cost)  . . . . . . . 42A.  ________________________1254000 .00                                42B.  _________________________501600 .00
  43. Depletable assets  
      (original cost)  . . . . . . . . . . . . 43A.  ________________________ .00                                    43B.  _________________________ .00

  44. Land  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  . 44A.  ________________________ .00               44B.  _________________________ .00
  45. Other assets  
      (Attach schedule)  . . . . . . . . . 45A.  ________________________ .00                                        45B.  _________________________ .00
  46. Rented real and personal property  
      (Multiply annual rent by 8)  . . 46A.  ________________________ .00                                            46B.  _________________________ .00
  47. Total PROPERTY  
      (ADD Lines 41 through 46) 47A.  ________________________                                        .00            47B.  _________________________                        .00

                                                                                                                                                                            Schedule BI-477
                                                                                                                                                                               Page 3 of 3
5454                                                                                                                                                                                    10/23



- 26 -

Enlarge image
      Vermont Department of Taxes 

             Schedule BA-404                                                          *234041100*

 Vermont Tax Credits Earned, Applied,                                                 *234041100*
                                                                                                                            Page 5
      Expired, and Carried Forward
                                                                                              Include with Form CO-411 
PRINT in BLUE or BLACK INK                                                                                or Form BI-471 
                                                                                                          or Form BI-476
Enter all amounts in whole dollars.
      Entity Name (same as on Form CO-411, Form BI-471, or Form BI-476)     Fiscal Year Ending (YYYYMMDD) FEIN
 JUICY LLC                                                                           20231231             400008098

                                   (A)                                  (B)           (C)                 (D)
                               Amount Carried                           Amount Earned Amount Applied      Amount Carried 
                                   Forward                              Current Year  Current Year        Forward to Future 
                               from Prior Years                                                           Years

  1.  Research and Development 
      (32 V.S.A. § 5930ii)
                                                                                                                            FORM  (Place at FIRST page)
  2.  Charitable Housing                                                                                                    Form pages 
      (32 V.S.A. § 5830c)

  3.  Affordable Housing  
      (32 V.S.A. § 5930u)

  4.  Qualified Sale of Mobile                                                                                              5 - 5
      Home Park  
      (32 V.S.A. § 5828)
  5.  Vermont Entrepreneurs’ 
      Seed Capital Fund  
      (32 V.S.A. § 5830b)

  6.  Code Improvement  
      (32 V.S.A. § 5930cc(c))

  7.  Historic Rehabilitation  
      (32 V.S.A. § 5930cc(a))

  8.  Facade Improvement  
      (32 V.S.A. § 5930cc(b))

  9.  Investment Tax Credit - 
      Solar Energy  
      (32 V.S.A. § 5822(d))                                                 7500              7500
  10. Investment Tax Credit - 
      Other  
      (32 V.S.A. § 5822(d))                                             14000                 14000
                                                                                                                            FORM  (Place at LAST page)
  11.  TOTAL FOR ALL                                                                                                        Form pages 
      CREDITS (ADD 
      Lines 1 through 10)                                               21500                 21500

                                                                                                                            5 - 5

                                                                                                          Schedule BA-404
                                                                                                          Page 1 of 1
5454                                                                                                      Rev. 10/23



- 27 -

Enlarge image
             Vermont Department of Taxes 

                      Schedule K-1VT                                                                                                           *23K1V1100*

      Vermont Shareholder, Partner, or                                                                                                         *23K1V1100*
                                                                                                                                                                                                  Page 7
                 Member Information                                                                                                                  This schedule is REQUIRED.
                                                                                                                                                              Include with Form BI-471

                      Entity Name (same as on Form BI-471)                                                         Fiscal Year Ending (YYYYMMDD)                                 FEIN
     JUICY LLC                                                                                                           20231231                                400008098

                                             HEADER INFORMATION - REQUIRED ENTRIES
                                           Entity Name (Shareholder, Partner, or Member)                                                                                      FEIN
      JUICY LLC                                                                                                                                                400008098
 OR   Individual Last Name (Shareholder, Partner, or Member)                                   First Name                              Initial   OR              Social Security Number

                                                               Address                                                                               Recipient Type 
     8693 POPLAR ST                                                                                                                                  (I, C, S, L, P, X, or T)          L
                                                     Address, Line 2 (if needed)                                                                     Residency Status

                                     City                                                    State                   ZIP Code                                  Vermont Resident                   FORM  (Place at FIRST page)
     DEDHAM                                                                                MA            02026                                                                                      Form pages 
                                             Foreign Country (if not United States)                                                                           4 Nonresident

PART I       PASS-THROUGH ENTITY INFORMATION

 1.   Ownership percentage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1. .            _______100.000000. ______________%  7 - 8

 2.   Profit percentage      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2. .   _______100.000000. ______________%

 3.   Loss percentage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3. .       _______100.000000. ______________%
 4.   Disregarded entity (single-member LLC or Qualified Subchapter S subsidiary)?                                               . . . . . . . . . . .  . 4.    Yes              4 No

 5.   Is this entity a unit of a Series LLC?  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 5.                 Yes              4 No

 6.   Did this entity pay tax on this income as part of a composite return?  . . . . . . . . . . . . . . . . . . . . .  . 6.                                   4 Yes              No

PART II  DISTRIBUTIONS TO OWNERS                                                                                                           Enter all amounts in whole dollars.

 7.   Vermont Business Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             . . . . . . . . . . . .  . 7.  ______________________464775 .00

  8.  Capital gains allocated to Vermont  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 8.  ______________________.00

  9.  Other income allocated to Vermont   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 9.  ______________________.00
  10. Exempt Income - Vermont income not characterized as Unrelated 
      Business Income (UBI) for federal purposes (tax-exempt entities only)   . . . . . . . . . . . . . . . . .  . 10.  ______________________.00

  11.  Total annual nonresident estimated payments allocated to this shareholder  . . . . . . . . . . . . . . .  . 11.  ______________________.00

  12. Total annual real estate withholding payments allocated to this shareholder    . . . . . . . . . . . . .  . 12.  ______________________.00
  13. Share of total federal bonus depreciation difference.   
      Enter on Schedule IN-112, Line 4 or Line 9.   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 13.  ______________________.00

  14.  Share of total state and local taxes deducted difference   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 14.  ______________________.00

                                                                             (continued on next page)                                                           Schedule K-1VT
                                                                                                                                                                     Page 1 of 2
5454                                                                                                                                                                       Rev. 10/23



- 28 -

Enlarge image
           Entity Name (same as on Form Form BI-471)
 JUICY LLC
           FEIN                                                Fiscal Year Ending (YYYYMMDD)       *23K1V1200*
    400008098                                                  20231231                            *23K1V1200*
                                                                                                                                     Page 8

PART III  DISTRIBUTIVE SHARE OF APPORTIONMENT FACTORS
                                                               A.  Everywhere                      B.  Vermont

 15.  Sales  . . . . . . . . . . . . . . . . . . . . . . . .  .15A.  _________________________ .00 15B.  _________________________.00

 16.  Payroll   . . . . . . . . . . . . . . . . . . . . . .  .16A.  _________________________ .00  16B.  _________________________.00

 17.  Property  . . . . . . . . . . . . . . . . . . . . .  .17A.  _________________________ .00    17B.  _________________________.00

                                                                                                                                     FORM  (Place at LAST page)
                                                                                                                                     Form pages 

                                                                                                                                     7 - 8

                                                                                                   Schedule K-1VT
                                                                                                   Page 2 of 2
5454                                                                                               Rev. 10/23



- 29 -

Enlarge image
Test 4 
Required Vermont Forms/Schedules:             CO-411, BA-402, BA-404, CO-419 & CO-420 x 2

Taxpayer(s) Information:
Entity Name:                                  Big Gains Went Overseas Inc.
Federal Employer ID:                          40-0008087                       Federal Extension Requested:        Y
Primary 6-digit NAICS #:                      522110                           Unitary:                            Y
Mailing Address:                              108 River St                     Tax Year Begin Date:                Jan-01-2023
City:                                         Bloomsburg                       Tax Year End Date:                  Dec-31-2023
State:                                        PA                               Federal Return Filed:               1120
Zip Code:                                     17815                            # of companies in VT Unitary Group: 5
Country:                                      USA                              # of companies with VT Nexus:       1

Return Information:                                                            VT Inventories:                     $               100,000 
Federal Taxable Income:                       $     27,714,072,096             Land:                               $            1,000,000
Special Deductions Federal:                   $      (1,363,745,284)           VT Land:                            $               100,000 
Income/Loss from unitary members included 
in Vermont combined group:                    $                     12,000     Other Assets:                       $            1,000,000
Income/Loss from affiliated entities filed 
excluded from VT combined group:              $          (154,989,202)         VT Other Assets:                    $               100,000 
Special Deductions VT adjustments:            $             15,453,756         Previous Year R&D:                  $                    6,523
Eliminations:                                 $                     50,000     Current Year R&D:                   $                  10,000
Other Adjustements:                           $               6,000,000        R&D Used Current Year:              $                    6,531
Bonus Depreciation Adjustment:                $          (436,352,715)         Foreign Affiliate 1 Name:           Arto Co, Germany
Interest on non-VT State & Local Obligations: $               2,500,365        Foreign Affiliate 1 FEIN:           44-4555777
State & Local Income or Franchise Taxes:      $             72,123,112         Dividends Paid:                     $            5,000,000
Non-Apportionable Income or loss allocated 
everywhere:                                   $          (900,000,000)         Taxable Income:                     $        600,000,000
Foreign dividends received:                   $           250,000,000          Sales or Gross Receipts:            $          45,212,313
Factor Relief:                                Y                                Business Interest:                  $                    7,000
Interest on US Government Obligations:        $                     72,896     Royalties:                          $        554,654,123
"Gross UP: required by IRC §78:               $                   450,231      Gross Rents:                        $            8,005,642
Targeted Job Credit Salary & Wage Expense 
Addback:                                      $                          150   Other Business Income:              $                    6,500
Vermont Net Operating Loss:                   $                 (100,000)      Foreign Affiliate 2 Name:           Arto Co Japan
Use Tax Due:                                  $                             25 Foreign Affiliate 2 FEIN:           44-4555666
Gross Receipts:                               $           114,080,856          Dividends Paid:                     $            3,000,000
Estimated Payments:                           $               2,401,823        Taxable Income:                     $            2,000,000
Payments with Extension:                      $                   650,608      Sales or Gross Receipts:            $            7,800,000
Sales or Gross Receipts:                      $     63,123,456,000             Business Interest:                  $               980,000 
Sales of Services to Vermont:                 $           110,075,400          Royalties:                          $            8,456,321
Sales of TPP from Outside VT:                 $                       2,000    Gross Rents:                        $               987,654 
Sales of TPP from Within VT:                  $                       3,000    Other Business Income:              $               123,456 
Special Industries:                           $                          456   Foreign Affiliate 3 Name:           Arto Co Italy
Interest & Dividends:                         $             85,001,300         Foreign Affiliate 3 FEIN:           44-4455555
VT Interest & Dividends:                      $                   600,000      Dividends Paid:                     $                       250
Factors from Pass Through Entities:           $        6,540,000,212           Taxable Income:                     $              (100,000)
VT Factors from Pass Through Entities:        $                   700,000      Sales or Gross Receipts:            $                  60,000
Royalties:                                    $        9,960,000,234           Other Business Income:              $                       632
VT Royalties:                                 $                   800,000      Foreign Affiliate 4 Name:           Arto CO Vietnam
Gross Rents:                                  $           789,654,123          Foreign Affiliate 4 FEIN:           44-4455888
VT Gross Rents:                               $                   900,000      Dividends Paid:                     $        241,999,750
Other Apportionable Income:                   $           123,456,789          Taxable Income:                     $          50,000,000
VT Other Apportionable Income:                $               1,000,000        Business Interest:                  $            9,000,000
Inventories:                                  $               1,000,000        Royalties:                          $          41,000,000



- 30 -

Enlarge image
             Vermont Department of Taxes 

             Form CO-411                                                                                                         *234111100*

  Vermont Corporate Income Tax Return                                                                                            *234111100*
                                                                                                                                                                                                       Page 15

             Name                         Accounting          Extended                                    4 Unitary                                     PL 86-272 is
 Check       Change                       Period Change       Return                                                                                    Applicable
 Appropriate 
 Box(es)     Address                      Amended        4    Federal Extension                                RAR                                      Pro Forma -      Final Return
             Change                       Return              Requested                                        Amended                                  Cannabis         (Cancels Account)
             Entity Name (Principal Vermont Corporation)                                                               FEIN                                         Primary 6-digit NAICS number
     BIG GAINS WENT OVERSEAS INC                                                                               400008087                                            522110
                                  Address                                                                      Tax year BEGIN date (YYYYMMDD)                       Tax year END date (YYYYMMDD)
     108 RIVER ST                                                                                              20230101                                             20231231
                                  Address (Line 2)                                                        Number of companies in                                  Number of companies 
                                                                                                          Vermont Unitary Group                         5         with Vermont Nexus       1
                City                               State      ZIP Code
                                                                                                          Federal tax            1120                               1120-F            990-T
     BLOOMSBURG                   Foreign Country  PA    17815                                            return filed   4
                                                                                                          (Check one box)
                                                                                                                                 1120-H                             Other
                                                                                                                                                                                                       FORM  (Place at FIRST page)
                                                                                                                                                        Enter all amounts in whole dollars.            Form pages 
  1. FEDERAL TAXABLE INCOME (federal Form 1120, Line 28, as filed)  . . . . . . . . . . . . . . . . . . . . . .  . 1.  ____________________________27714072096 .00
    1a.  Special Deductions as filed with IRS  
         (federal Form 1120, Line 29b)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  .1a.  __________________________-1363745284 .00
    1b.  Income/Loss from unitary members included in  
         Vermont combined group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1b.  __________________________12000 .00                                                      15 - 17
    1c.  Income/Loss from affiliated entities filed in the above federal  
         consolidated returns but excluded from Vermont combined group  .                                1c.  __________________________-154989202 .00
    1d.  Special Deductions:  Vermont adjustments to federal  
         special deductions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1d.  __________________________15453756 .00

    1e.  Eliminations:  Vermont adjustments to federal eliminations  . . . . .  .                        1e.  __________________________50000 .00
    1f.  Other:  Other Vermont adjustments to Combined Net Income  
         (charitable expenses, etc .)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 1f.  __________________________6000000 .00

 1g. Federal Taxable Income as Adjusted for Combined Net Income (ADD Lines 1 through 1f)   . . . . .  . 1g.  ____________________________26216853366 .00

  2. Bonus Depreciation Adjustment (see instructions)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 2.  ____________________________-436352715 .00
  3. Federal Taxable Income as Adjusted for Combined Net Income and Bonus Depreciation 
     (ADD Lines 1g and 2)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 3.  ____________________________25780500651 .00

  4. ADD 4a. Interest on non-Vermont state and local obligations  . . . . . . .  .4a.  __________________________2500365 .00

         4b. State and local income or franchise taxes  . . . . . . . . . . . . . . .                    4b.  __________________________72123112 .00

 Check box if exception                   SMALL FARM CORPORATION                                          NO VERMONT ACTIVITY                             HOMEOWNER’S / CONDO ASSOC.
                                          ($75 minimum)                                                   ($0)                                            (Federal Form 1120-H only) ($0)
 to minimum tax applies:

                                                                                                                                                                    Form CO-411
                                                                                                                                                                    Page 1 of 3
5454                                                                                                                                                                Rev. 10/23



- 31 -

Enlarge image
                             Entity Name

               FEIN                          Fiscal Year Ending (YYYYMMDD)                                                                    *234111200*
                                                                                                                                              *234111200*
                                                                                                                                                                                          Page 16

    LESS   4c.  Non-Apportionable Income or loss allocated everywhere 
              (Schedule BA-402, Line 1a, or leave blank)  . . . . . . . . . . . . .  .         4c.  __________________________-900000000 .00

         4d.  Foreign dividends received .   . . . . . . . . . . . . . . . . . . . . . . . . . 4d.  __________________________250000000 .00

           4e.  Interest on U .S . Government obligations  . . . . . . . . . . . . . . . .  .  4e.  __________________________72896 .00
           4f. “Gross Up” required by IRC § 78 and other  
             excludable income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 4f.  __________________________450231 .00

           4g. Targeted Job Credit salary and wage expense addback  . . . . .  .4g.  __________________________150 .00
  5. NET APPORTIONABLE INCOME  
     (ADD Lines 3, 4a, and 4b,  Then SUBTRACT Lines 4c through 4g.)  . . . . . . . . . . . . . . . . . . . . . .  . 5.  ____________________________26504600851 .00
  6. Vermont Percentage (Schedule BA-402, Line 14, or 100 .000000%) 
     Enter percentage with six places to the right of the decimal point  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6. .         ____________0.141502. ________________%

  7.  Income Apportioned to Vermont (MULTIPLY Line 5 by Line 6)   . . . . . . . . . . . . . . . . . . . . . . . . . .  . 7.  ____________________________37504540 .00

  8.  Non-Apportionable Income to Vermont (Schedule BA-402, Line 1B)  . . . . . . . . . . . . . . . . . . . . . . . .  . 8.  ____________________________10 .00

  9.  Foreign Dividends Allocated to Vermont (Schedule BA-402, Line 2B)  . . . . . . . . . . . . . . . . . . . . . . .  . 9.  ____________________________353233 .00

 10.  Net Vermont Income Allocated and Apportioned to Vermont (ADD Lines 7 through 9)  . . . . . . . .  . 10.  ____________________________37857783 .00

 11.  Vermont Net Operating Loss deduction applied (Attach schedule)  . . . . . . . . . . . . . . . . . . . . . . . . . .  . 11.  ____________________________-100000 .00

 12.  Vermont Net taxable income for this entity (Line 10 MINUS Line 11)  . . . . . . . . . . . . . . . . . . . . . .  . 12.  ____________________________37757783 .00
 13.  Vermont Tax . Calculate Vermont tax due on Line 12 amount using the  
     Tax Computation Schedule below  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 13.  ____________________________3208937 .00

 14.  Credits (Schedule BA-404, Column C, Line 11)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 14.  ____________________________6531 .00

 15.  Use Tax for taxable items on which no sales tax was charged, including online purchases  . . . . . . .  . 15.  ____________________________25 .00

 16.  Tax Due for this entity (Line 13 MINUS Line 14, then ADD Line 15)  . . . . . . . . . . . . . . . . . . . . . .  . 16.  ____________________________3202431 .00

 17. Gross Receipts (For purpose of minimum tax calculation . See instructions)  . . . . . . . . . . . . . . . . . . .  . 17.  ____________________________114080856 .00

               TAX COMPUTATION SCHEDULE
           (Effective for taxable periods beginning January 1, 2023)
                                                                                                              File the return on the due date required under the 
IF VERMONT NET INCOME (Line 12) IS                                  TAX IS                                    Internal Revenue Code, unless extended.
 $10,000 or less  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  .6 .00%
 $10,001 to $25,000  . . . . . . . . . . . . $600 plus 7 .00% of excess over $10,000
 $25,001 and over   . . . . . . . . . . .  .$1,650 plus 8 .50% of excess over $25,000                         Pay by the due date required under the Internal 
                                                                                                              Revenue Code, even if the return is extended.  

IF VERMONT GROSS RECEIPTS ARE                             MINIMUM TAX IS                                      Corporations with liabilities over $500, see  
 $500,000 or less  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  .$100 instructions for estimated payments on Vermont 
 $500,001 to 1,000,000   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  .$500
 $1,000,001 to $5,000,000  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,000         Form CO-414.
 $5,000,001 to $300,000,000  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $2,000
 $300,000,001 and over  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $100,000

                                                                                                                                              Form CO-411
                                                                                                                                                            Page 2 of 3
5454                                                                                                                                                        Rev. 10/23



- 32 -

Enlarge image
                                  Entity Name

                    FEIN                     Fiscal Year Ending (YYYYMMDD)                                                                         *234111300*
                                                                                                                                                   *234111300*
                                                                                                                                                                                               Page 17
Amount from Line 16 _____________________________3202431

 18.  Payments
         18a. Estimated Payments (Form CO-411)  . . . . . . . . . . . . . . . . . . . . . .  .18a.  __________________________2401823 .00

       18b.   Payment with Extension (Form BA-403)   . . . . . . . . . . . . . . . . . . 18b.  __________________________650608 .00
         18c. Nonresident estimated payments distributed to this entity by   
               a different company through a Schedule K-1VT  . . . . . . . . . . . . .  .18c.  __________________________ .00

       18d.   Real Estate Withholding Payments (Form RW-171)  . . . . . . . . . .        18d.  __________________________ .00

         18e. Prior Year Overpayment Applied   . . . . . . . . . . . . . . . . . . . . . . . .  .18e.  __________________________ .00

  18f. Total Payments (ADD Lines 18a through 18e)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18f.  ____________________________3052431 .00
 19. Balance Due.   If Line 16 is more than Line 18f, subtract Line 18f from Line 16 . 
       Make check payable to Vermont Department of Taxes   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 19.  ____________________________150000 .00
                                                                                                                                                                                               FORM  (Place at LAST page)
 20.   Payment submitted with this return   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 20.  ____________________________150000 .00 Form pages 

 21.   Overpayment . If Line 18f is more than Line 16, subtract Line 16 from Line 18f  . . . . . . . . . . . . . . .  . 21.  ____________________________ .00

 22.   Overpayment to be applied to next tax year  . . . . . . . . . . . . . . . . . . . . . .  .22.  __________________________ .00
                                                                                                                                                                                               15 - 17
 23.   Overpayment to be refunded (Line 21 MINUS Line 22)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 23.  ____________________________ .00

I hereby certify that I am an officer or authorized agent responsible for the taxpayer’s compliance with the requirements of Vermont Statutes Annotated, 
Title  32, and that this return is true, correct, and complete to the best of my knowledge. If prepared by a person other than the taxpayer, this declaration further 
provides that under 32 V.S.A. § 5901, this information has not been and will not be used for any other purpose, or made available to any other person, other than 
for the preparation of this return unless a separate valid consent form is signed by the taxpayer and retained by the preparer.

 Signature of Responsible Officer                                                                Date (MM/DD/YYYY)                                      Daytime Telephone Number

 Printed Name                                    Email Address

                   Check if the Vermont Department of Taxes may discuss this return with the preparer shown.

 Signature of Paid Preparer                                                                      Date (MM/DD/YYYY)                                      Preparer’s Telephone Number

 Preparer’s Printed Name                         Email Address (optional) 

 Firm’s Name (or yours if self-employed)                                                         EIN                                                    Preparer’s SSN or PTIN

 Firm’s Address (or yours if self-employed) (Street, City, State, ZIP Code)
                                                                                                                                                        Check if self-employed

                   Send return           Vermont Department of Taxes
                   and check to:         133 State Street
                                         Montpelier, VT  05633-1401
                                                                                                            For Department Use Only
                                                                                                                                                        Form CO-411
                                                                                                   Ck. Amt.                                        Init.
                                                                                                                                                        Page 3 of 3
5454                                                                                                                                                    Rev. 10/23



- 33 -

Enlarge image
                        Vermont Department of Taxes 

                              Schedule BA-402                                                                                              *234021100*

 Vermont Apportionment & Allocation                                                                                                        *234021100*
                                                                                                                                                                                Page 7
                    For Unitary filers, complete a separate                                                                                Include with Form CO-411 
                 Schedule BA-402 for each taxable affiliate

                                      Entity Name (same as on Form CO-411)                Fiscal Year Ending (YYYYMMDD)                               FEIN
 BIG GAINS WENT OVERSEAS INC                                                                           20231231                            400008087

PART I                  Non-Apportionable Income and Foreign Dividends
                                                                                                                                           Enter all amounts in WHOLE DOLLARS.
                                                                           A.  Everywhere                                                  B.  Vermont

  1.  Non-Apportionable Income  . . . . . . .  .1A.  _________________________-900000000 .00                   1B.  _________________________10 .00

  2.  Foreign Dividends  . . . . . . . . . . . . . .  .2A.  _________________________250000000 .00             2B.  _________________________353233 .00

PART II  Sales and Receipts Factor
Section A    Sales and Receipts Factor                                                                                                                                          FORM  (Place at FIRST page)
                                                                           A.  Everywhere                                                  B.  Vermont                          Form pages 

  3.  Sales or gross receipts   . . . . . . . . . . .  .3A.  _________________________63123456000 .00

  4.  Sales of Services received in or delivered to Vermont  . . . . . . . . . . . . . . . . . . . . . . . . . .  . 4B.  _________________________110075400 .00
  5.  Sales of tangible personal property delivered or shipped to purchasers in Vermont                                                                                         7 - 8
      from outside Vermont  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 5B.  _________________________2000 .00
  6.  Sales of tangible personal property delivered or shipped to purchasers in Vermont 
      from within Vermont   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 6B.  _________________________3000 .00

  7.  Special Industries  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 7B.  _________________________456 .00
  8.  Apportionable interest and  
      dividends  . . . . . . . . . . . . . . . . . . . . .  .8A. _________________________85001300 .00         8B.  _________________________600000 .00

  9.  Factors from pass through entities  . .  .9A. _________________________6540000212 .00                    9B.  _________________________700000 .00

  10.  Royalties   . . . . . . . . . . . . . . . . . . . .  .10A.  _________________________9960000234 .00   10B.  _________________________800000 .00

  11. Gross rents  . . . . . . . . . . . . . . . . . . .  .11A.  _________________________789654123 .00      11B.  _________________________900000 .00
  12.  Other apportionable income (attach    
      detailed supporting statement)  . . . .  .12A.  _________________________123456789 .00                 12B.  _________________________1000000 .00
  13. Total INCOME, SALES, AND    
      GROSS RECEIPTS 
      (ADD Lines 3 through 12)  . . . . . .  .13A.  _________________________80621568658 .00                 13B.  _________________________114080856 .00
  14. Vermont Sales and Receipts factor as percent of Everywhere .   
      (DIVIDE Line 13B by Line 13A.   MULTIPLY the result by 100 and carry the  
      result out to the sixth decimal place.)                  Enter this figure on Form CO-411, Line 6 .  . . . . . . . 14. .             _________. 0.141502____________%

                                                                                                                                           Schedule BA-402
                                                                                                                                           Page 1 of 2
5454                                                                                                                                       Rev. 10/23



- 34 -

Enlarge image
      Entity Name (same as on Form CO-411 or Form BI-471)
 BIG GAINS WENT OVERSEAS INC
            FEIN                                              Fiscal Year Ending (YYYYMMDD)              *234021200*
      400008087                                               20231231                                   *234021200*
                                                                                                                                                   Page 8

Section B    Salaries and Wages Factor (Informational purposes only)
                                                              A.  Everywhere                                   B.  Vermont

  15. Total SALARIES AND WAGES  .  .15A.  _________________________ .00                                  15b.  _________________________.00

Section C    Property Factor (Average value during year) (Informational purposes only)
                                                              A.  Everywhere                                   B.  Vermont

 16.  Inventories  . . . . . . . . . . . . . . . . . . .  .16A.  _________________________1000000 .00    16B.  _________________________100000 .00
 17.  Buildings and other depreciable  
      assets (original cost)   . . . . . . . . . . .  .17A.  _________________________ .00               17B.  _________________________.00

 18.  Depletable assets (original cost)  . .  .18A.  _________________________ .00                       18B.  _________________________.00

 19.  Land  . . . . . . . . . . . . . . . . . . . . . . . .  .19A.  _________________________1000000 .00 19B.  _________________________100000 .00 FORM  (Place at LAST page)
                                                                                                                                                   Form pages 
 20.  Other assets (Attach schedule)  . . . . 20A. .          _________________________1000000.00        20B.  _________________________100000.00
 21.  Rented real and personal property 
      (Multiply annual rent by 8)  . . . . . .  .21A.  _________________________ .00                     21B.  _________________________.00
 22.  Total PROPERTY  
      (Add Lines 16 through 21)   . . . . .  .22A.  _________________________3000000 .00                 22B.  _________________________300000 .00 7 - 8

                                                                                                               Schedule BA-402
                                                                                                               Page 2 of 2
5454                                                                                                           Rev. 10/23



- 35 -

Enlarge image
      Vermont Department of Taxes 

             Schedule BA-404                                                          *234041100*

 Vermont Tax Credits Earned, Applied,                                                 *234041100*
                                                                                                                             Page 5
      Expired, and Carried Forward
                                                                                              Include with Form CO-411 
PRINT in BLUE or BLACK INK                                                                                or Form BI-471 
                                                                                                          or Form BI-476
Enter all amounts in whole dollars.
      Entity Name (same as on Form CO-411, Form BI-471, or Form BI-476)     Fiscal Year Ending (YYYYMMDD) FEIN
 BIG GAINS WENT OVERSEAS INC                                                         20231231             444445687

                                   (A)                                  (B)           (C)                 (D)
                               Amount Carried                           Amount Earned Amount Applied      Amount Carried 
                                   Forward                              Current Year  Current Year        Forward to Future 
                               from Prior Years                                                           Years

  1.  Research and Development 
      (32 V.S.A. § 5930ii)             6523                             10000                 6531                       9992
                                                                                                                             FORM  (Place at FIRST page)
  2.  Charitable Housing                                                                                                     Form pages 
      (32 V.S.A. § 5830c)

  3.  Affordable Housing  
      (32 V.S.A. § 5930u)

  4.  Qualified Sale of Mobile                                                                                               5 - 5
      Home Park  
      (32 V.S.A. § 5828)
  5.  Vermont Entrepreneurs’ 
      Seed Capital Fund  
      (32 V.S.A. § 5830b)

  6.  Code Improvement  
      (32 V.S.A. § 5930cc(c))

  7.  Historic Rehabilitation  
      (32 V.S.A. § 5930cc(a))

  8.  Facade Improvement  
      (32 V.S.A. § 5930cc(b))

  9.  Investment Tax Credit - 
      Solar Energy  
      (32 V.S.A. § 5822(d))
  10. Investment Tax Credit - 
      Other  
      (32 V.S.A. § 5822(d))
                                                                                                                             FORM  (Place at LAST page)
  11.  TOTAL FOR ALL                                                                                                         Form pages 
      CREDITS (ADD 
      Lines 1 through 10)              6523                             10000                 6531                       9992

                                                                                                                             5 - 5

                                                                                                          Schedule BA-404
                                                                                                          Page 1 of 1
5454                                                                                                      Rev. 10/23



- 36 -

Enlarge image
                                      Vermont Department of Taxes 

                                      Schedule CO-419                                                                                               *234191100*

Vermont Apportionment of Foreign Dividends                                                                                                          *234191100*
                                                                                                                                                                                                     Page 3
                                      (for Unitary Filers Only)                                                                                           Include with Form CO-411

                                              Entity Name (same as on Form CO-411)                                  Fiscal Year Ending (YYYYMMDD)                            FEIN
    BIG GAINS WENT OVERSEAS INC                                                                                           20231231                               400005687

                                                      Column A                                                                Column B                           Column C
                                                      EVERYWHERE                                                              VERMONT                            Vermont as portion
                                                      (Denominator)                                                           (Numerator)                        of EVERYWHERE
 1. Total Income, Sales, and Gross  
    Receipts (Schedule BA-402,  
    Lines 13A and 13B)  . . . . . . . .               1A.  ________________________80621568658 .00  1B.  ________________________114080856 .00
 2. Sales Increment (ADD Lines 10 
    and 20 from all attached 
    Schedules CO-420)  . . . . . . . .                2A.  ________________________119064667 .00
 3. Adjusted Sales Increment 
    (ADD Lines 1A and 2A)  . . . .                    3A.  ________________________80740633325 .00
 4. Modified Sales Factor  (DIVIDE Line 1B by Line 3A.  MULTIPLY the result by 100 and  
    carry the result out to the sixth decimal place.)               . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4. . __________0.141293. ______________% FORM  (Place atFIRST page)
                                                                                                                                                                                                     Form pages 
 5. FOREIGN DIVIDENDS as defined in Reg . § 1 .5862(d) .  (Schedule BA-402, Line 2A)  . . . . . . . . . . . . . . .  . 5.  ________________________250000000 .00
 6.  VERMONT FOREIGN DIVIDENDS TAXABLE INCOME (MULTIPLY Line 5 by Line 4) 
    Enter onto Schedule BA-402, Line 2B and Form CO-411, Line 9 .  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 6.  ________________________353233 .00

                                                                                                                                                                                                     3 - 3

                                                                                                                                                                                                     FORM  (Place at LAST page)
                                                                                                                                                                                                     Form pages 

                                                                                                                                                                                                     3 - 3

                                                                                                                                                                 Schedule CO-419
                                                                                                                                                                 Page 1 of 1
5454                                                                                                                                                             Rev. 10/23



- 37 -

Enlarge image
                                       Vermont Department of Taxes 

                                       Schedule CO-420                                                                     *234201100*

 Vermont Foreign Dividend Factor Increments                                                                                *234201100*
                                                                                                                                                                                Page 3
                                       (for Unitary Filers only)
Complete for each dividend payor affiliate.  More than one Schedule CO-420 may be attached.                                         Include with Form CO-411
Enter all amounts in WHOLE DOLLARS. 
                                        Entity Name (same as on Form CO-411)                                               Fiscal Year Ending (YYYYMMDD)            FEIN
     BIG GAINS WENT OVERSEAS INC                                                                                           20231231                                 400005687
                                                       Name of Affiliate                                                            Affiliate’s FEIN
Affiliate #1
                                       ARTO CO GERMAN                                                                      444555777                                       

  1. Dividend paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 1.  ________________________5000000 .00

 2.  Taxable Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 2.  ________________________600000000 .00
 3.  Percentage of taxable income paid as dividend  (DIVIDE Line 1 by Line 2.  MULTIPLY the result by 100, 
     carry the result out to the sixth decimal place.)            If taxable income is $0 or less, enter 100 .000000%  . .  .3.  __________8.333333. ______________%

  4.  Sales or gross receipts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 4.  ________________________45212313 .00
                                                                                                                                                                                FORM  (Place at FIRST page)
  5. Business interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 5.  ________________________7000 .00                     Form pages 

  6. Royalties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 6.  ________________________554654123 .00

  7. Gross rents   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 7.  ________________________8005642 .00
                                                                                                                                                                                3 - 3
  8.  Other business income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 8.  ________________________6500 .00
  9.  TOTAL INCOME, SALES, AND GROSS RECEIPTS 
     (ADD Lines 4 through 8)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 9.  ________________________607879278 .00

 10. Sales and Receipts Increment (MULTIPLY Line 9 by Line 3)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 10.  ________________________50656604 .00
                                                       Name of Affiliate                                                            Affiliate’s FEIN
Affiliate #2
                                       ARTO CO JAPAN                                                                       444555666                                     

 11. Dividend paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 11.  ________________________3000000 .00

 12. Taxable Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 12.  ________________________2000000 .00
 13.  Percentage of taxable income paid as dividend  (DIVIDE Line 11 by Line 12.  MULTIPLY the result by 100, 
     carry the result out to the sixth decimal place.)            If taxable income is $0 or less, enter 100 .000000%  .  .13.  __________100.000000. ______________%

 14.  Sales or gross receipts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 14.  ________________________7800000 .00

 15. Business interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 15.  ________________________980000 .00

 16. Royalties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 16.  ________________________8456321 .00

 17. Gross rents   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 17.  ________________________987654 .00                 FORM  (Place at LAST page)
                                                                                                                                                                                Form pages 
 18.  Other business income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 18.  ________________________123456 .00
 19.  TOTAL INCOME, SALES, AND GROSS RECEIPTS 
     (ADD Lines 14 through 18)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 19.  ________________________18347431 .00

 20. Sales and Receipts Increment (MULTIPLY Line 19 by Line 13)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 20.  ________________________18347431 .00
                                                                                                                                                                                3 - 3
     The sales and receipts increment (Lines 10 and 20 from all attached Schedules CO-420)                                                                       Schedule CO-420
                                                      will be entered onto Line 2 of Schedule CO-419.                                                               Page 1 of 1
5454                                                                                                                                                                Rev. 10/23



- 38 -

Enlarge image
                                       Vermont Department of Taxes 

                                       Schedule CO-420                                                                     *234201100*

 Vermont Foreign Dividend Factor Increments                                                                                *234201100*
                                                                                                                                                                              Page 3
                                       (for Unitary Filers only)
Complete for each dividend payor affiliate.  More than one Schedule CO-420 may be attached.                                         Include with Form CO-411
Enter all amounts in WHOLE DOLLARS. 
                                        Entity Name (same as on Form CO-411)                                               Fiscal Year Ending (YYYYMMDD)          FEIN
     BIG GAINS WENT OVERSEAS INC                                                                                           20231231                               400008087
                                                       Name of Affiliate                                                            Affiliate’s FEIN
Affiliate #1
                                       ARTO CO ITALY                                                                       444455555                                     

  1. Dividend paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 1.  ________________________250 .00

 2.  Taxable Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 2.  ________________________-100000 .00
 3.  Percentage of taxable income paid as dividend  (DIVIDE Line 1 by Line 2.  MULTIPLY the result by 100, 
     carry the result out to the sixth decimal place.)            If taxable income is $0 or less, enter 100 .000000%  . .  .3.  __________100.000000. ______________%

  4.  Sales or gross receipts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 4.  ________________________60000 .00
                                                                                                                                                                              FORM  (Place at FIRST page)
  5. Business interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 5.  ________________________0 .00                      Form pages 

  6. Royalties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 6.  ________________________0 .00

  7. Gross rents   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 7.  ________________________0 .00
                                                                                                                                                                              3 - 3
  8.  Other business income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 8.  ________________________632 .00
  9.  TOTAL INCOME, SALES, AND GROSS RECEIPTS 
     (ADD Lines 4 through 8)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 9.  ________________________60632 .00

 10. Sales and Receipts Increment (MULTIPLY Line 9 by Line 3)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 10.  ________________________60632 .00
                                                       Name of Affiliate                                                            Affiliate’s FEIN
Affiliate #2
                                       ARTO CO VIETNAM                                                                     444455888                                   

 11. Dividend paid  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 11.  ________________________241999750 .00

 12. Taxable Income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 12.  ________________________50000000 .00
 13.  Percentage of taxable income paid as dividend  (DIVIDE Line 11 by Line 12.  MULTIPLY the result by 100, 
     carry the result out to the sixth decimal place.)            If taxable income is $0 or less, enter 100 .000000%  .  .13.  __________100.000000. ______________%

 14.  Sales or gross receipts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 14.  ________________________0 .00

 15. Business interest  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 15.  ________________________9000000 .00

 16. Royalties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 16.  ________________________41000000 .00

 17. Gross rents   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 17.  ________________________    .00                  FORM  (Place at LAST page)
                                                                                                                                                                              Form pages 
 18.  Other business income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 18.  ________________________            .00
 19.  TOTAL INCOME, SALES, AND GROSS RECEIPTS 
     (ADD Lines 14 through 18)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 19.  ________________________50000000 .00

 20. Sales and Receipts Increment (MULTIPLY Line 19 by Line 13)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 20.  ________________________50000000 .00
                                                                                                                                                                              3 - 3
     The sales and receipts increment (Lines 10 and 20 from all attached Schedules CO-420)                                                                     Schedule CO-420
                                                      will be entered onto Line 2 of Schedule CO-419.                                                             Page 1 of 1
5454                                                                                                                                                              Rev. 10/23



- 39 -

Enlarge image
Test 5 - Direct Deposit
Required Vermont Forms/Schedules:          CO-411, BA-402, BA-404 & BA-410

Taxpayer(s) Information:
Entity Name:                               Botterly Robotics Inc.
Federal Employer ID:                       40-0008693
Primary 6-digit NAICS #:                   541715
Mailing Address:                           1776 Indpendence Rd.
City:                                      Norwich
State:                                     VT
Zip Code:                                  05055
Country:                                   USA
Extended Return:                           Y
Tax Year Begin Date:                       Jan-01-2023
Tax Year End Date:                         Dec-31-2023
Federal Return Filed:                      1120
# of companies in VT Unitary Group:        4
# of companies with VT Nexus:              1

Return Information:
Federal Taxable Income:                    $   1,502,650.00      Affiliate 2 Name:    Bears Tech Inc
Bonus Depreciation Adjustment:             $      235,600.00     Affiliate 2 FEIN:    40-0008002
Sales & Gross Receipts:                    $   1,300,072.00      Unitary Member?      Y
Sales of Services received in or delivered 
to VT:                                     $      607,590.00     Disregarded Entity?  Y
Sales of tangible personal property 
delivered or shipped to purchasers in VT 
from within VT:                            $      692,482.00     Pass-through Entity? N
Salaries and Wages:                        $      482,650.00     Vermont Nexus:       N
VT Salaries and Wages:                     $      482,650.00     Affiliate 3 Name:    Keiths Auto Inc.
Inventories:                               $   2,568,204.00      Affiliate 3 FEIN:    40-0008003
VT Inventories:                            $   2,568,204.00      Unitary Member?      Y
Buildings & other depreciable assets:      $      458,000.00     Disregarded Entity?  N

VT Buildings & other depreciable assets:   $      458,000.00     Pass-through Entity? N
Research & Development:                    $         56,980.00   Vermont Nexus:       Y
Affiliate 1 Name:                          Scotty Mechanics Inc.
Affiliate 1 FEIN:                          40-0008001
Unitary Member?                            Y
Disregarded Entity?                        N
Pass-through Entity?                       Y
Vermont Nexus:                             N

Direct Debit Information for Vermont:
Routing Number:                            211691185
Checking Account Number                    75486756
Payment Date:                              04/15/2024



- 40 -

Enlarge image
             Vermont Department of Taxes 

             Form CO-411                                                                                                         *234111100*

  Vermont Corporate Income Tax Return                                                                                            *234111100*
                                                                                                                                                                                                   Page 15

             Name                         Accounting     4    Extended                                    4 Unitary                                     PL 86-272 is
 Check       Change                       Period Change       Return                                                                                    Applicable
 Appropriate 
 Box(es)     Address                      Amended             Federal Extension                                RAR                                      Pro Forma -      Final Return
             Change                       Return              Requested                                        Amended                                  Cannabis         (Cancels Account)
             Entity Name (Principal Vermont Corporation)                                                               FEIN                                         Primary 6-digit NAICS number
     BOTTERLY ROBOTICS INC                                                                                     400008693                                            541715
                                  Address                                                                      Tax year BEGIN date (YYYYMMDD)                       Tax year END date (YYYYMMDD)
     1776 INDEPENDENCE RD                                                                                      20230101                                             20231231
                                  Address (Line 2)                                                        Number of companies in                                  Number of companies 
                                                                                                          Vermont Unitary Group                         3         with Vermont Nexus       1
             City                                  State      ZIP Code
                                                                                                          Federal tax            1120                               1120-F            990-T
     NORWICH                      Foreign Country  VT    05055                                            return filed   4
                                                                                                          (Check one box)
                                                                                                                                 1120-H                             Other
                                                                                                                                                                                                   FORM  (Place at FIRST page)
                                                                                                                                                        Enter all amounts in whole dollars.        Form pages 
  1. FEDERAL TAXABLE INCOME (federal Form 1120, Line 28, as filed)  . . . . . . . . . . . . . . . . . . . . . .  . 1.  ____________________________1502650 .00
    1a.  Special Deductions as filed with IRS  
         (federal Form 1120, Line 29b)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  .1a.  __________________________ .00
    1b.  Income/Loss from unitary members included in  
         Vermont combined group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1b.  __________________________ .00                                                       15 - 17
    1c.  Income/Loss from affiliated entities filed in the above federal  
         consolidated returns but excluded from Vermont combined group  .                                1c.  __________________________ .00
    1d.  Special Deductions:  Vermont adjustments to federal  
         special deductions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1d.  __________________________ .00

    1e.  Eliminations:  Vermont adjustments to federal eliminations  . . . . .  .                        1e.  __________________________ .00
    1f.  Other:  Other Vermont adjustments to Combined Net Income  
         (charitable expenses, etc .)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 1f.  __________________________ .00

 1g. Federal Taxable Income as Adjusted for Combined Net Income (ADD Lines 1 through 1f)   . . . . .  . 1g.  ____________________________1502650 .00

  2. Bonus Depreciation Adjustment (see instructions)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 2.  ____________________________235600 .00
  3. Federal Taxable Income as Adjusted for Combined Net Income and Bonus Depreciation 
     (ADD Lines 1g and 2)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 3.  ____________________________1738250 .00

  4. ADD 4a. Interest on non-Vermont state and local obligations  . . . . . . .  .4a.  __________________________ .00

         4b. State and local income or franchise taxes  . . . . . . . . . . . . . . .                    4b.  __________________________ .00

 Check box if exception                   SMALL FARM CORPORATION                                          NO VERMONT ACTIVITY                             HOMEOWNER’S / CONDO ASSOC.
                                          ($75 minimum)                                                   ($0)                                            (Federal Form 1120-H only) ($0)
 to minimum tax applies:

                                                                                                                                                                    Form CO-411
                                                                                                                                                                    Page 1 of 3
5454                                                                                                                                                                Rev. 10/23



- 41 -

Enlarge image
                             Entity Name

               FEIN                          Fiscal Year Ending (YYYYMMDD)                                                                    *234111200*
                                                                                                                                              *234111200*
                                                                                                                                                                                         Page 16

    LESS   4c.  Non-Apportionable Income or loss allocated everywhere 
              (Schedule BA-402, Line 1a, or leave blank)  . . . . . . . . . . . . .  .         4c.  __________________________ .00

         4d.  Foreign dividends received .   . . . . . . . . . . . . . . . . . . . . . . . . . 4d.  __________________________ .00

           4e.  Interest on U .S . Government obligations  . . . . . . . . . . . . . . . .  .  4e.  __________________________ .00
           4f. “Gross Up” required by IRC § 78 and other  
             excludable income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 4f.  __________________________ .00

           4g. Targeted Job Credit salary and wage expense addback  . . . . .  .4g.  __________________________ .00
  5. NET APPORTIONABLE INCOME  
     (ADD Lines 3, 4a, and 4b,  Then SUBTRACT Lines 4c through 4g.)  . . . . . . . . . . . . . . . . . . . . . .  . 5.  ____________________________1738250 .00
  6. Vermont Percentage (Schedule BA-402, Line 14, or 100 .000000%) 
     Enter percentage with six places to the right of the decimal point  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6. .         ____________100.000000. ________________%

  7.  Income Apportioned to Vermont (MULTIPLY Line 5 by Line 6)   . . . . . . . . . . . . . . . . . . . . . . . . . .  . 7.  ____________________________1738250 .00

  8.  Non-Apportionable Income to Vermont (Schedule BA-402, Line 1B)  . . . . . . . . . . . . . . . . . . . . . . . .  . 8.  ____________________________ .00

  9.  Foreign Dividends Allocated to Vermont (Schedule BA-402, Line 2B)  . . . . . . . . . . . . . . . . . . . . . . .  . 9.  ____________________________ .00

 10.  Net Vermont Income Allocated and Apportioned to Vermont (ADD Lines 7 through 9)  . . . . . . . .  . 10.  ____________________________1738250 .00

 11.  Vermont Net Operating Loss deduction applied (Attach schedule)  . . . . . . . . . . . . . . . . . . . . . . . . . .  . 11.  ____________________________ .00

 12.  Vermont Net taxable income for this entity (Line 10 MINUS Line 11)  . . . . . . . . . . . . . . . . . . . . . .  . 12.  ____________________________1738250 .00
 13.  Vermont Tax . Calculate Vermont tax due on Line 12 amount using the  
     Tax Computation Schedule below  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 13.  ____________________________147276 .00

 14.  Credits (Schedule BA-404, Column C, Line 11)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 14.  ____________________________56980 .00

 15.  Use Tax for taxable items on which no sales tax was charged, including online purchases  . . . . . . .  . 15.  ____________________________ .00

 16.  Tax Due for this entity (Line 13 MINUS Line 14, then ADD Line 15)  . . . . . . . . . . . . . . . . . . . . . .  . 16.  ____________________________90296 .00

 17. Gross Receipts (For purpose of minimum tax calculation . See instructions)  . . . . . . . . . . . . . . . . . . .  . 17.  ____________________________1387402 .00

               TAX COMPUTATION SCHEDULE
           (Effective for taxable periods beginning January 1, 2023)
                                                                                                              File the return on the due date required under the 
IF VERMONT NET INCOME (Line 12) IS                                  TAX IS                                    Internal Revenue Code, unless extended.
 $10,000 or less  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  .6 .00%
 $10,001 to $25,000  . . . . . . . . . . . . $600 plus 7 .00% of excess over $10,000
 $25,001 and over   . . . . . . . . . . .  .$1,650 plus 8 .50% of excess over $25,000                         Pay by the due date required under the Internal 
                                                                                                              Revenue Code, even if the return is extended.  

IF VERMONT GROSS RECEIPTS ARE                             MINIMUM TAX IS                                      Corporations with liabilities over $500, see  
 $500,000 or less  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  .$100 instructions for estimated payments on Vermont 
 $500,001 to 1,000,000   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  .$500
 $1,000,001 to $5,000,000  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,000         Form CO-414.
 $5,000,001 to $300,000,000  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $2,000
 $300,000,001 and over  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $100,000

                                                                                                                                              Form CO-411
                                                                                                                                                            Page 2 of 3
5454                                                                                                                                                        Rev. 10/23



- 42 -

Enlarge image
                                  Entity Name

                    FEIN                     Fiscal Year Ending (YYYYMMDD)                                                                         *234111300*
                                                                                                                                                   *234111300*
                                                                                                                                                                                         Page 17
Amount from Line 16 _____________________________90296

 18.  Payments
         18a. Estimated Payments (Form CO-411)  . . . . . . . . . . . . . . . . . . . . . .  .18a.  __________________________85000 .00

       18b.   Payment with Extension (Form BA-403)   . . . . . . . . . . . . . . . . . . 18b.  __________________________10000 .00
         18c. Nonresident estimated payments distributed to this entity by   
               a different company through a Schedule K-1VT  . . . . . . . . . . . . .  .18c.  __________________________ .00

       18d.   Real Estate Withholding Payments (Form RW-171)  . . . . . . . . . .        18d.  __________________________ .00

         18e. Prior Year Overpayment Applied   . . . . . . . . . . . . . . . . . . . . . . . .  .18e.  __________________________ .00

  18f. Total Payments (ADD Lines 18a through 18e)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18f.  ____________________________95000 .00
 19. Balance Due.   If Line 16 is more than Line 18f, subtract Line 18f from Line 16 . 
       Make check payable to Vermont Department of Taxes   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 19.  ____________________________ .00
                                                                                                                                                                                         FORM  (Place at LAST page)
 20.   Payment submitted with this return   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 20.  ____________________________ .00 Form pages 

 21.   Overpayment . If Line 18f is more than Line 16, subtract Line 16 from Line 18f  . . . . . . . . . . . . . . .  . 21.  ____________________________4704 .00

 22.   Overpayment to be applied to next tax year  . . . . . . . . . . . . . . . . . . . . . .  .22.  __________________________4704 .00
                                                                                                                                                                                         15 - 17
 23.   Overpayment to be refunded (Line 21 MINUS Line 22)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 23.  ____________________________ .00

I hereby certify that I am an officer or authorized agent responsible for the taxpayer’s compliance with the requirements of Vermont Statutes Annotated, 
Title  32, and that this return is true, correct, and complete to the best of my knowledge. If prepared by a person other than the taxpayer, this declaration further 
provides that under 32 V.S.A. § 5901, this information has not been and will not be used for any other purpose, or made available to any other person, other than 
for the preparation of this return unless a separate valid consent form is signed by the taxpayer and retained by the preparer.

 Signature of Responsible Officer                                                                Date (MM/DD/YYYY)                                      Daytime Telephone Number

 Printed Name                                    Email Address

                   Check if the Vermont Department of Taxes may discuss this return with the preparer shown.

 Signature of Paid Preparer                                                                      Date (MM/DD/YYYY)                                      Preparer’s Telephone Number

 Preparer’s Printed Name                         Email Address (optional) 

 Firm’s Name (or yours if self-employed)                                                         EIN                                                    Preparer’s SSN or PTIN

 Firm’s Address (or yours if self-employed) (Street, City, State, ZIP Code)
                                                                                                                                                        Check if self-employed

                   Send return           Vermont Department of Taxes
                   and check to:         133 State Street
                                         Montpelier, VT  05633-1401
                                                                                                            For Department Use Only
                                                                                                                                                        Form CO-411
                                                                                                   Ck. Amt.                                        Init.
                                                                                                                                                        Page 3 of 3
5454                                                                                                                                                    Rev. 10/23



- 43 -

Enlarge image
                        Vermont Department of Taxes 

                              Schedule BA-402                                                                                              *234021100*

 Vermont Apportionment & Allocation                                                                                                        *234021100*
                                                                                                                                                                              Page 7
                    For Unitary filers, complete a separate                                                                                Include with Form CO-411 
                 Schedule BA-402 for each taxable affiliate

                                      Entity Name (same as on Form CO-411)                Fiscal Year Ending (YYYYMMDD)                               FEIN
 BOTTERLY ROBOTICS INC                                                                        20231231                                     400008693

PART I                  Non-Apportionable Income and Foreign Dividends
                                                                                                                                           Enter all amounts in WHOLE DOLLARS.
                                                                           A.  Everywhere                                                  B.  Vermont

  1.  Non-Apportionable Income  . . . . . . .  .1A.  _________________________ .00                             1B.  _________________________.00

  2.  Foreign Dividends  . . . . . . . . . . . . . .  .2A.  _________________________ .00                      2B.  _________________________.00

PART II  Sales and Receipts Factor
Section A    Sales and Receipts Factor                                                                                                                                        FORM  (Place at FIRST page)
                                                                           A.  Everywhere                                                  B.  Vermont                        Form pages 

  3.  Sales or gross receipts   . . . . . . . . . . .  .3A.  _________________________1300072 .00

  4.  Sales of Services received in or delivered to Vermont  . . . . . . . . . . . . . . . . . . . . . . . . . .  . 4B.  _________________________607590 .00
  5.  Sales of tangible personal property delivered or shipped to purchasers in Vermont                                                                                       7 - 8
      from outside Vermont  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 5B.  _________________________.00
  6.  Sales of tangible personal property delivered or shipped to purchasers in Vermont 
      from within Vermont   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 6B.  _________________________692482 .00

  7.  Special Industries  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  . 7B.  _________________________.00
  8.  Apportionable interest and  
      dividends  . . . . . . . . . . . . . . . . . . . . .  .8A. _________________________ .00                 8B.  _________________________.00

  9.  Factors from pass through entities  . .  .9A. _________________________ .00                              9B.  _________________________.00

  10.  Royalties   . . . . . . . . . . . . . . . . . . . .  .10A.  _________________________ .00             10B.  _________________________.00

  11. Gross rents  . . . . . . . . . . . . . . . . . . .  .11A.  _________________________ .00               11B.  _________________________.00
  12.  Other apportionable income (attach    
      detailed supporting statement)  . . . .  .12A.  _________________________ .00                          12B.  _________________________.00
  13. Total INCOME, SALES, AND    
      GROSS RECEIPTS 
      (ADD Lines 3 through 12)  . . . . . .  .13A.  _________________________1300072 .00                     13B.  _________________________1300072 .00
  14. Vermont Sales and Receipts factor as percent of Everywhere .   
      (DIVIDE Line 13B by Line 13A.   MULTIPLY the result by 100 and carry the  
      result out to the sixth decimal place.)                  Enter this figure on Form CO-411, Line 6 .  . . . . . . . 14. .             _________. 100.000000____________%

                                                                                                                                           Schedule BA-402
                                                                                                                                           Page 1 of 2
5454                                                                                                                                       Rev. 10/23



- 44 -

Enlarge image
      Entity Name (same as on Form CO-411 or Form BI-471)
 BOTTERLY ROBOTICS INC
            FEIN                                              Fiscal Year Ending (YYYYMMDD)           *234021200*
      400008693                                               20231231                                *234021200*
                                                                                                                                                Page 8

Section B    Salaries and Wages Factor (Informational purposes only)
                                                              A.  Everywhere                                B.  Vermont

  15. Total SALARIES AND WAGES  .  .15A.  _________________________482650 .00                         15b.  _________________________482650 .00

Section C    Property Factor (Average value during year) (Informational purposes only)
                                                              A.  Everywhere                                B.  Vermont

 16.  Inventories  . . . . . . . . . . . . . . . . . . .  .16A.  _________________________2568204 .00 16B.  _________________________2568204 .00
 17.  Buildings and other depreciable  
      assets (original cost)   . . . . . . . . . . .  .17A.  _________________________458000 .00      17B.  _________________________458000 .00

 18.  Depletable assets (original cost)  . .  .18A.  _________________________ .00                    18B.  _________________________.00

 19.  Land  . . . . . . . . . . . . . . . . . . . . . . . .  .19A.  _________________________ .00     19B.  _________________________.00        FORM  (Place at LAST page)
                                                                                                                                                Form pages 
 20.  Other assets (Attach schedule)  . . . . 20A. .          _________________________.00            20B.  _________________________.00
 21.  Rented real and personal property 
      (Multiply annual rent by 8)  . . . . . .  .21A.  _________________________ .00                  21B.  _________________________.00
 22.  Total PROPERTY  
      (Add Lines 16 through 21)   . . . . .  .22A.  _________________________ .00                     22B.  _________________________.00        7 - 8

                                                                                                            Schedule BA-402
                                                                                                            Page 2 of 2
5454                                                                                                        Rev. 10/23



- 45 -

Enlarge image
      Vermont Department of Taxes 

             Schedule BA-404                                                          *234041100*

 Vermont Tax Credits Earned, Applied,                                                 *234041100*
                                                                                                                            Page 5
      Expired, and Carried Forward
                                                                                              Include with Form CO-411 
PRINT in BLUE or BLACK INK                                                                                or Form BI-471 
                                                                                                          or Form BI-476
Enter all amounts in whole dollars.
      Entity Name (same as on Form CO-411, Form BI-471, or Form BI-476)     Fiscal Year Ending (YYYYMMDD) FEIN
 BOTTERLY ROBOTICS INC                                                               20231231             400008693

                                   (A)                                  (B)           (C)                 (D)
                               Amount Carried                           Amount Earned Amount Applied      Amount Carried 
                                   Forward                              Current Year  Current Year        Forward to Future 
                               from Prior Years                                                           Years

  1.  Research and Development 
      (32 V.S.A. § 5930ii)                                              56980                 56980
                                                                                                                            FORM  (Place at FIRST page)
  2.  Charitable Housing                                                                                                    Form pages 
      (32 V.S.A. § 5830c)

  3.  Affordable Housing  
      (32 V.S.A. § 5930u)

  4.  Qualified Sale of Mobile                                                                                              5 - 5
      Home Park  
      (32 V.S.A. § 5828)
  5.  Vermont Entrepreneurs’ 
      Seed Capital Fund  
      (32 V.S.A. § 5830b)

  6.  Code Improvement  
      (32 V.S.A. § 5930cc(c))

  7.  Historic Rehabilitation  
      (32 V.S.A. § 5930cc(a))

  8.  Facade Improvement  
      (32 V.S.A. § 5930cc(b))

  9.  Investment Tax Credit - 
      Solar Energy  
      (32 V.S.A. § 5822(d))
  10. Investment Tax Credit - 
      Other  
      (32 V.S.A. § 5822(d))
                                                                                                                            FORM  (Place at LAST page)
  11.  TOTAL FOR ALL                                                                                                        Form pages 
      CREDITS (ADD 
      Lines 1 through 10)                                               56980                 56980

                                                                                                                            5 - 5

                                                                                                          Schedule BA-404
                                                                                                          Page 1 of 1
5454                                                                                                      Rev. 10/23



- 46 -

Enlarge image
     Vermont Department of Taxes 

     Schedule BA-410                                               *234101100*

    Vermont Corporate and Business                                 *234101100*
                                                                                                                                      Page 2
     Income Tax Affiliation                                        Include with Form CO-411 
                                                                                       or Form BI-471
REQUIRED FOR COMBINED AND CONSOLIDATED RETURNS
Please provide information for all affiliates/subsidiaries/entities contributing income/activity to Vermont Unitary Group.
     Entity Name (same as on Form CO-411 or Form BI-471) Fiscal Year Ending (YYYYMMDD)              FEIN
   BOTTERLY ROBOTICS INC                                 20231231                      400008693
                                                                                                    Pass-
                                                                   Unitary                          through               Has 
                                                                                       Disregarded                        Vermont 
                                                                   group                            entity 
     Affiliate Name                                      FEIN      member?             entity?      directly              sales or 
                                                                                       (“Y” or “N”) owned?                activity?
                                                                   (“Y” or “N”)                                           (“Y” or “N”)
                                                                                                    (“Y” or “N”)
 
1.  SCOTTY MECHANICS LLC                                 400008001 Y                   N            Y                     N
 
2.  BEARS TECH INC                                       400008002 Y                   Y            N                     N
 
3.  KEITHS AUTO INC                                      400008003 Y                   N            N                     Y           FORM  (Place at FIRST page)
                                                                                                                                      Form pages 
 4.
 
5.
 
6.                                                                                                                                    2 - 2
 
7.
 
8.
 
9.
 
10.
 
11.
 
12.
 
13.
 
14.
 
15.
 
16.
                                                                                                                                      FORM  (Place at LAST page)
 
17.                                                                                                                                   Form pages 
 
18.
 
19.
                                                                                                                                      2 - 2
20.

                                                                                       Schedule BA-410
                    USE ADDITIONAL SCHEDULES, IF NECESSARY                                     Page 1 of 1
5454                                                                                                Rev. 10/23



- 47 -

Enlarge image
Test 6
Required Vermont Forms/Schedules: BA-403

Taxpayer(s) Information:
Entity Name:                      Spooky Inc.
Federal Employer ID:              40-0003213
Mailing Address:                  100 Main St.
City:                             Montpelier
State:                            VT
Zip Code:                         05602
Country:                          USA
Tax Year Begin Date:              Jan-01-2023
Tax Year End Date:                Dec-31-2023
Federal Return Filed:             1120
Consolidated or Group Return:     Yes

Return Information:
Estimated Tax Liability:          $         20,000.00
Checking Account Number           $         12,000.00



- 48 -

Enlarge image
                            Vermont Department of Taxes 

                                 Form BA-403                                                                         *234031100*
       Application for Extension of Time to File                                                                     *234031100*
 Vermont Corporate/Business Income Tax Returns

File this application on or before the due date of the Vermont Corporate Income Tax Return (Form CO-411) or Vermont 
    Business Income Tax Return (Form BI-471 or Form BI-476).

An extension of time to file a federal return automatically extends the time to file with Vermont until 30 days beyond the 
    federal extension date .  However, tax is due on the original due date .

For businesses filing a Vermont Consolidated or Unitary Group return, the extension, payments and return must be 
    submitted by the Vermont Parent or Principal Vermont Corporation (PVC), respectively, using their name and Federal 
    Employee Identification Number.  The Parent or PVC must have nexus in Vermont.

 Entity Name (Principal Vermont Corporation)                                                 FEIN 
  SPOOKY INC                                                                                 400003213
 Address                                                                                     Tax year BEGIN date (YYYYMMDD) Tax year END date (YYYYMMDD)
  100 MAIN ST                                                                                20230101                          20231231
 Address (Line 2)                                                         

 City                                                              State ZIP Code            4 CONSOLIDATED OR GROUP RETURN TO BE FILED 
                                                                                                  (1120 series)
 Foreign Country MONTPELIER                                         VT   05602                    COMPOSITE RETURN TO BE FILED 
                                                                                                  (1120S or 1065)

 Federal tax return to be filed 
 (Check one box)                              4 990 or 1120 series          1120S                 1065/1065-B
                                                (EXCEPT for 1120S)

CALCULATION OF TAX DUE                                                                            Enter all amounts in whole dollars.

  1.  Estimated tax liability    . . . . . . . . . . . . . . . . . . . .  . 1.  _____________________20000 .00

  2.  Previous payments   . . . . . . . . . . . . . . . . . . . . . . .  . 2.  _____________________12000 .00

  3. Amount of tax due with this application. 
      Line 1 minus Line 2 .  Do not enter negative value .   
               Make check payable to Vermont Department of Taxes.   .  .  .  .  .  .  .  .  .  .  .  .  .  .  .  .   3.   ____________________8000 .00

An extension of time to file a Vermont corporate or business income tax return does not extend the time for paying the tax. 
Any tax due and unpaid by the original due date will bear interest at the statutory rate, and a penalty of 1% or 5% per month, 
up to a maximum of 25%. Returns filed after the due date without an authorized extension are subject to a late filing fee. The 
interest rate is set annually by the Commissioner of Taxes under 32 V.S.A. § 3108.

Mail to:
         Vermont Department of Taxes
         133 State Street
         Montpelier, VT  05633-1401

                                                                                  For Department Use Only                      Form BA-403
                                                                                    Ck. Amt.                   Init.           Page 1 of 1
5454                                                                                                                           Rev. 10/23



- 49 -

Enlarge image
Test 7:
Required Vermont Forms/Schedules: WH-435 x 4

Taxpayer(s) Information:
Entity Name:                      Sit and Stew Inc.
Federal Employer ID:              40-0003658
Mailing Address:                  21 Church St.
City:                             Woodsville
State:                            NH
Zip Code:                         03785
Country:                          USA
Tax Year Begin Date:              Jan-01-2024
Tax Year End Date:                Dec-31-2024
Entity Type                       S-Corporation

Return Information:
1st Quarter:                      $              182.00
2nd Quarter:                      $              205.00
3rd Quarter:                      $              200.00
4th Quarter:                      $              190.00



- 50 -

Enlarge image
                                Vermont Department of Taxes 

                                   )RUP :+                                                                            *234351100*
                                                                                                                      *234351100*
      9HUPRQW (VWLPDWHG ,QFRPH 7D[ 3D\PHQWV
)RU 1RQUHVLGHQW 6KDUHKROGHUV  3DUWQHUV  RU 0HPEHUV

'8( '$7(6  IRU FDOHQGDU \HDU ¿OHUV   $SULO     -XQH     6HSWHPEHU    RI WKH FXUUHQW \HDU  DQG -DQXDU\    RI WKH 
                                   IROORZLQJ FDOHQGDU \HDU  DQG DW WKH ³FDWFK XS´ GDWH  LI UHTXLUHG   6(( ,16758&7,216 

                                                 DO NOT SUBMIT PAPER FORM IF FILING ELECTRONICALLY
  Business Name                                                                                      FEIN 
      SIT AND STEW INC                                                                                400003658
  Address                                                                                            Tax year BEGIN date (YYYYMMDD)   Tax year END date (YYYYMMDD)
      21 CHURCH ST                                                                                    20240101                            20241231
  Address (Line 2)                                                                     

  City                                                                   State        ZIP Code       Amount of this payment 
                                                                                                      (Use WHOLE DOLLARS). 
      WOODSVILLE                                                               NH     03785          ,I ´   µ '2 127 ILOH              ______________________________182 .00
  Foreign Country (if not United States)

             Send voucher                        9HUPRQW 'HSDUWPHQW RI 7D[HV                          3KRQH                 
             and check to:                       133 State Street
                                                 0RQWSHOLHU  97                                           )RU 'HSDUWPHQW 8VH 2QO\         )RUP :+    
                                                                                                                                              Page 1 of 1
                                                                                                      Ck. Amt.              Init.
5454                                                                                                                                          Rev. 10/23

                                Instructions for Vermont Estimated Income Tax Payments for  
                                             Nonresident Shareholders, Partners, or Members
                                                                                       FORM WH-435 
                                                                         ,I QR SD\PHQW LV GXH  '2 127 ÀOH )RUP :+     

  NOTES                                                                                                             INSTRUCTIONS
  Pass-through entities are required to make estimated income tax payments on behalf of shareholders,                Print in blue or black ink.
  partners, or members who are Vermont nonresidents. Estimated payments are due quarterly on the 
  WK  GD\ RI WKH  WK   WK  DQG  WK PRQWKV RI WKH ¿VFDO \HDU  DQG WKH  VW PRQWK RI WKH IROORZLQJ \HDU                 Enter the beginning and ending date of the entity’s tax 
  (April, June, September, and January for a calendar-year entity).                                                   year in the required format —YYYYMMDD.
  The total required annual payment is calculated by applying the current rate of 6.6% to the Vermont-sourced        (QWHU WKH )HGHUDO (PSOR\HU ,GHQWL¿FDWLRQ 1XPEHU 
  income (including guaranteed partnership payments) distributed or allocable to nonresident shareholders,            (FEIN).
  partners, or members.  The income amount will be calculated on Schedule BI-472, Vermont Non-Composite, 
  or Schedule BI-473, Vermont Composite.                                                                              This form should not be used for C-Corporations.  If 
                                                                                                                      Vermont Form CO-411, Corporate Income Tax Return, 
  A “safe harbor catch-up” payment may be made at the original (not extended) due date for the entity return.         ZLOO EH ¿OHG  XVH )RUP &2      &RUSRUDWH (VWLPDWHG 
  )RU ³FDWFK XS´ SD\PHQWV  EH VXUH WR LQGLFDWH WKH FRUUHFW ¿VFDO \HDU WR ZKLFK WKH SD\PHQW VKRXOG EH FUHGLWHG         Tax Payment  Voucher, to make your estimated 
  Catch-up payments made after the original due date for the entity return will be subject to late payment            payments.
  penalties and interest. Late payment penalties and interest are separate and apart from underpayment penalties 
  and interest and their accrual generally begins when the accrual period for underpayment penalties and interest    Enter the business name and address.  
  ends. In order for the catch-up payment to be valid and to eliminate underpayment interest and penalty, the 
  WD[SD\HU PXVW KDYH PDGH IRXU TXDUWHUO\ SD\PHQWV VX൶FLHQW WR FRYHU DW OHDVW WKH OHVVHU RI     RI WKH FXUUHQW        Enter the total amount of payment included with this 
  \HDU¶V RU      RI WKH SULRU \HDU¶V WD[ OLDELOLW\                                                                    coupon.  Enter a whole dollar amount.
  ,I HLWKHU WKH FXUUHQW RU SULRU \HDU WRWDO HVWLPDWHG SD\PHQW DPRXQW LV      RU OHVV  WKHQ QR XQGHUSD\PHQW LQWHUHVW  'R QRW ¿OH )RUP :+     LI QR SD\PHQW LV GXH 
  and penalty is assessed, but a single payment by the fourth due date must be made.
  All estimated payments will be distributed to nonresident shareholders, partners, and members, or applied to 
  HQWLW\ FRPSRVLWH WD[  DV GLUHFWHG RQ )RUP %,      %XVLQHVV ,QFRPH 7D[ 5HWXUQ  WKDW LV ¿OHG DQQXDOO\ 
  5HYLHZ    9 6 $  ††              DQG 7HFKQLFDO %XOOHWLQ 7%     Estimated Payments by S Corporations, 
  Partnerships, and Limited Liability Companies on Behalf of Shareholders, Partners, and Members, for details.              )RUP :+     ,QVWUXFWLRQV
  Information is available at tax.vermont.gov                                                                                                 Page 1 of 1
                                                                                                                                              Rev. 10/23



- 51 -

Enlarge image
                                Vermont Department of Taxes 

                                   )RUP :+                                                                            *234351100*
                                                                                                                      *234351100*
      9HUPRQW (VWLPDWHG ,QFRPH 7D[ 3D\PHQWV
)RU 1RQUHVLGHQW 6KDUHKROGHUV  3DUWQHUV  RU 0HPEHUV

'8( '$7(6  IRU FDOHQGDU \HDU ¿OHUV   $SULO     -XQH     6HSWHPEHU    RI WKH FXUUHQW \HDU  DQG -DQXDU\    RI WKH 
                                   IROORZLQJ FDOHQGDU \HDU  DQG DW WKH ³FDWFK XS´ GDWH  LI UHTXLUHG   6(( ,16758&7,216 

                                                 DO NOT SUBMIT PAPER FORM IF FILING ELECTRONICALLY
  Business Name                                                                                      FEIN 
      Sit and Stew                                                                                    400003658
  Address                                                                                            Tax year BEGIN date (YYYYMMDD)   Tax year END date (YYYYMMDD)
      21 CHURCH ST                                                                                    20220601                            20230531
  Address (Line 2)                                                                     

  City                                                                   State        ZIP Code       Amount of this payment 
                                                                                                      (Use WHOLE DOLLARS). 
      WOODSVILLE                                                          NH          03785          ,I ´   µ '2 127 ILOH              ______________________________205  .00
  Foreign Country (if not United States)

             Send voucher                        9HUPRQW 'HSDUWPHQW RI 7D[HV                          3KRQH                 
             and check to:                       133 State Street
                                                 0RQWSHOLHU  97                                           )RU 'HSDUWPHQW 8VH 2QO\         )RUP :+    
                                                                                                                                              Page 1 of 1
                                                                                                      Ck. Amt.              Init.
5454                                                                                                                                          Rev. 10/23

                                Instructions for Vermont Estimated Income Tax Payments for  
                                             Nonresident Shareholders, Partners, or Members
                                                                                       FORM WH-435 
                                                                         ,I QR SD\PHQW LV GXH  '2 127 ÀOH )RUP :+     

  NOTES                                                                                                             INSTRUCTIONS
  Pass-through entities are required to make estimated income tax payments on behalf of shareholders,                Print in blue or black ink.
  partners, or members who are Vermont nonresidents. Estimated payments are due quarterly on the 
  WK  GD\ RI WKH  WK   WK  DQG  WK PRQWKV RI WKH ¿VFDO \HDU  DQG WKH  VW PRQWK RI WKH IROORZLQJ \HDU                 Enter the beginning and ending date of the entity’s tax 
  (April, June, September, and January for a calendar-year entity).                                                   year in the required format —YYYYMMDD.
  The total required annual payment is calculated by applying the current rate of 6.6% to the Vermont-sourced        (QWHU WKH )HGHUDO (PSOR\HU ,GHQWL¿FDWLRQ 1XPEHU 
  income (including guaranteed partnership payments) distributed or allocable to nonresident shareholders,            (FEIN).
  partners, or members.  The income amount will be calculated on Schedule BI-472, Vermont Non-Composite, 
  or Schedule BI-473, Vermont Composite.                                                                              This form should not be used for C-Corporations.  If 
                                                                                                                      Vermont Form CO-411, Corporate Income Tax Return, 
  A “safe harbor catch-up” payment may be made at the original (not extended) due date for the entity return.         ZLOO EH ¿OHG  XVH )RUP &2      &RUSRUDWH (VWLPDWHG 
  )RU ³FDWFK XS´ SD\PHQWV  EH VXUH WR LQGLFDWH WKH FRUUHFW ¿VFDO \HDU WR ZKLFK WKH SD\PHQW VKRXOG EH FUHGLWHG         Tax Payment  Voucher, to make your estimated 
  Catch-up payments made after the original due date for the entity return will be subject to late payment            payments.
  penalties and interest. Late payment penalties and interest are separate and apart from underpayment penalties 
  and interest and their accrual generally begins when the accrual period for underpayment penalties and interest    Enter the business name and address.  
  ends. In order for the catch-up payment to be valid and to eliminate underpayment interest and penalty, the 
  WD[SD\HU PXVW KDYH PDGH IRXU TXDUWHUO\ SD\PHQWV VX൶FLHQW WR FRYHU DW OHDVW WKH OHVVHU RI     RI WKH FXUUHQW        Enter the total amount of payment included with this 
  \HDU¶V RU      RI WKH SULRU \HDU¶V WD[ OLDELOLW\                                                                    coupon.  Enter a whole dollar amount.
  ,I HLWKHU WKH FXUUHQW RU SULRU \HDU WRWDO HVWLPDWHG SD\PHQW DPRXQW LV      RU OHVV  WKHQ QR XQGHUSD\PHQW LQWHUHVW  'R QRW ¿OH )RUP :+     LI QR SD\PHQW LV GXH 
  and penalty is assessed, but a single payment by the fourth due date must be made.
  All estimated payments will be distributed to nonresident shareholders, partners, and members, or applied to 
  HQWLW\ FRPSRVLWH WD[  DV GLUHFWHG RQ )RUP %,      %XVLQHVV ,QFRPH 7D[ 5HWXUQ  WKDW LV ¿OHG DQQXDOO\ 
  5HYLHZ    9 6 $  ††              DQG 7HFKQLFDO %XOOHWLQ 7%     Estimated Payments by S Corporations, 
  Partnerships, and Limited Liability Companies on Behalf of Shareholders, Partners, and Members, for details.              )RUP :+     ,QVWUXFWLRQV
  Information is available at tax.vermont.gov                                                                                                 Page 1 of 1
                                                                                                                                              Rev. 10/23



- 52 -

Enlarge image
                                Vermont Department of Taxes 

                                   )RUP :+                                                                            *234351100*
                                                                                                                      *234351100*
      9HUPRQW (VWLPDWHG ,QFRPH 7D[ 3D\PHQWV
)RU 1RQUHVLGHQW 6KDUHKROGHUV  3DUWQHUV  RU 0HPEHUV

'8( '$7(6  IRU FDOHQGDU \HDU ¿OHUV   $SULO     -XQH     6HSWHPEHU    RI WKH FXUUHQW \HDU  DQG -DQXDU\    RI WKH 
                                   IROORZLQJ FDOHQGDU \HDU  DQG DW WKH ³FDWFK XS´ GDWH  LI UHTXLUHG   6(( ,16758&7,216 

                                                 DO NOT SUBMIT PAPER FORM IF FILING ELECTRONICALLY
  Business Name                                                                                      FEIN 
      Sit and Stew                                                                                    400003658
  Address                                                                                            Tax year BEGIN date (YYYYMMDD)   Tax year END date (YYYYMMDD)
      21 CHURCH ST                                                                                    20220601                            20230531
  Address (Line 2)                                                                     

  City                                                                   State        ZIP Code       Amount of this payment 
                                                                                                      (Use WHOLE DOLLARS). 
      WOODSVILLE                                                          NH          03785          ,I ´   µ '2 127 ILOH              ______________________________200  .00
  Foreign Country (if not United States)

             Send voucher                        9HUPRQW 'HSDUWPHQW RI 7D[HV                          3KRQH                 
             and check to:                       133 State Street
                                                 0RQWSHOLHU  97                                           )RU 'HSDUWPHQW 8VH 2QO\         )RUP :+    
                                                                                                                                              Page 1 of 1
                                                                                                      Ck. Amt.              Init.
5454                                                                                                                                          Rev. 10/23

                                Instructions for Vermont Estimated Income Tax Payments for  
                                             Nonresident Shareholders, Partners, or Members
                                                                                       FORM WH-435 
                                                                         ,I QR SD\PHQW LV GXH  '2 127 ÀOH )RUP :+     

  NOTES                                                                                                             INSTRUCTIONS
  Pass-through entities are required to make estimated income tax payments on behalf of shareholders,                Print in blue or black ink.
  partners, or members who are Vermont nonresidents. Estimated payments are due quarterly on the 
  WK  GD\ RI WKH  WK   WK  DQG  WK PRQWKV RI WKH ¿VFDO \HDU  DQG WKH  VW PRQWK RI WKH IROORZLQJ \HDU                 Enter the beginning and ending date of the entity’s tax 
  (April, June, September, and January for a calendar-year entity).                                                   year in the required format —YYYYMMDD.
  The total required annual payment is calculated by applying the current rate of 6.6% to the Vermont-sourced        (QWHU WKH )HGHUDO (PSOR\HU ,GHQWL¿FDWLRQ 1XPEHU 
  income (including guaranteed partnership payments) distributed or allocable to nonresident shareholders,            (FEIN).
  partners, or members.  The income amount will be calculated on Schedule BI-472, Vermont Non-Composite, 
  or Schedule BI-473, Vermont Composite.                                                                              This form should not be used for C-Corporations.  If 
                                                                                                                      Vermont Form CO-411, Corporate Income Tax Return, 
  A “safe harbor catch-up” payment may be made at the original (not extended) due date for the entity return.         ZLOO EH ¿OHG  XVH )RUP &2      &RUSRUDWH (VWLPDWHG 
  )RU ³FDWFK XS´ SD\PHQWV  EH VXUH WR LQGLFDWH WKH FRUUHFW ¿VFDO \HDU WR ZKLFK WKH SD\PHQW VKRXOG EH FUHGLWHG         Tax Payment  Voucher, to make your estimated 
  Catch-up payments made after the original due date for the entity return will be subject to late payment            payments.
  penalties and interest. Late payment penalties and interest are separate and apart from underpayment penalties 
  and interest and their accrual generally begins when the accrual period for underpayment penalties and interest    Enter the business name and address.  
  ends. In order for the catch-up payment to be valid and to eliminate underpayment interest and penalty, the 
  WD[SD\HU PXVW KDYH PDGH IRXU TXDUWHUO\ SD\PHQWV VX൶FLHQW WR FRYHU DW OHDVW WKH OHVVHU RI     RI WKH FXUUHQW        Enter the total amount of payment included with this 
  \HDU¶V RU      RI WKH SULRU \HDU¶V WD[ OLDELOLW\                                                                    coupon.  Enter a whole dollar amount.
  ,I HLWKHU WKH FXUUHQW RU SULRU \HDU WRWDO HVWLPDWHG SD\PHQW DPRXQW LV      RU OHVV  WKHQ QR XQGHUSD\PHQW LQWHUHVW  'R QRW ¿OH )RUP :+     LI QR SD\PHQW LV GXH 
  and penalty is assessed, but a single payment by the fourth due date must be made.
  All estimated payments will be distributed to nonresident shareholders, partners, and members, or applied to 
  HQWLW\ FRPSRVLWH WD[  DV GLUHFWHG RQ )RUP %,      %XVLQHVV ,QFRPH 7D[ 5HWXUQ  WKDW LV ¿OHG DQQXDOO\ 
  5HYLHZ    9 6 $  ††              DQG 7HFKQLFDO %XOOHWLQ 7%     Estimated Payments by S Corporations, 
  Partnerships, and Limited Liability Companies on Behalf of Shareholders, Partners, and Members, for details.              )RUP :+     ,QVWUXFWLRQV
  Information is available at tax.vermont.gov                                                                                                 Page 1 of 1
                                                                                                                                              Rev. 10/23



- 53 -

Enlarge image
                                Vermont Department of Taxes 

                                   )RUP :+                                                                            *234351100*
                                                                                                                      *234351100*
      9HUPRQW (VWLPDWHG ,QFRPH 7D[ 3D\PHQWV
)RU 1RQUHVLGHQW 6KDUHKROGHUV  3DUWQHUV  RU 0HPEHUV

'8( '$7(6  IRU FDOHQGDU \HDU ¿OHUV   $SULO     -XQH     6HSWHPEHU    RI WKH FXUUHQW \HDU  DQG -DQXDU\    RI WKH 
                                   IROORZLQJ FDOHQGDU \HDU  DQG DW WKH ³FDWFK XS´ GDWH  LI UHTXLUHG   6(( ,16758&7,216 

                                                 DO NOT SUBMIT PAPER FORM IF FILING ELECTRONICALLY
  Business Name                                                                                      FEIN 
      Sit and Stew                                                                                    400003658
  Address                                                                                            Tax year BEGIN date (YYYYMMDD)   Tax year END date (YYYYMMDD)
      21 CHURCH ST                                                                                    20220601                            20230531
  Address (Line 2)                                                                     

  City                                                                   State        ZIP Code       Amount of this payment 
                                                                                                      (Use WHOLE DOLLARS). 
      WOODSVILLE                                                          NH          03785          ,I ´   µ '2 127 ILOH              ______________________________190  .00
  Foreign Country (if not United States)

             Send voucher                        9HUPRQW 'HSDUWPHQW RI 7D[HV                          3KRQH                 
             and check to:                       133 State Street
                                                 0RQWSHOLHU  97                                           )RU 'HSDUWPHQW 8VH 2QO\         )RUP :+    
                                                                                                                                              Page 1 of 1
                                                                                                      Ck. Amt.              Init.
5454                                                                                                                                          Rev. 10/23

                                Instructions for Vermont Estimated Income Tax Payments for  
                                             Nonresident Shareholders, Partners, or Members
                                                                                       FORM WH-435 
                                                                         ,I QR SD\PHQW LV GXH  '2 127 ÀOH )RUP :+     

  NOTES                                                                                                             INSTRUCTIONS
  Pass-through entities are required to make estimated income tax payments on behalf of shareholders,                Print in blue or black ink.
  partners, or members who are Vermont nonresidents. Estimated payments are due quarterly on the 
  WK  GD\ RI WKH  WK   WK  DQG  WK PRQWKV RI WKH ¿VFDO \HDU  DQG WKH  VW PRQWK RI WKH IROORZLQJ \HDU                 Enter the beginning and ending date of the entity’s tax 
  (April, June, September, and January for a calendar-year entity).                                                   year in the required format —YYYYMMDD.
  The total required annual payment is calculated by applying the current rate of 6.6% to the Vermont-sourced        (QWHU WKH )HGHUDO (PSOR\HU ,GHQWL¿FDWLRQ 1XPEHU 
  income (including guaranteed partnership payments) distributed or allocable to nonresident shareholders,            (FEIN).
  partners, or members.  The income amount will be calculated on Schedule BI-472, Vermont Non-Composite, 
  or Schedule BI-473, Vermont Composite.                                                                              This form should not be used for C-Corporations.  If 
                                                                                                                      Vermont Form CO-411, Corporate Income Tax Return, 
  A “safe harbor catch-up” payment may be made at the original (not extended) due date for the entity return.         ZLOO EH ¿OHG  XVH )RUP &2      &RUSRUDWH (VWLPDWHG 
  )RU ³FDWFK XS´ SD\PHQWV  EH VXUH WR LQGLFDWH WKH FRUUHFW ¿VFDO \HDU WR ZKLFK WKH SD\PHQW VKRXOG EH FUHGLWHG         Tax Payment  Voucher, to make your estimated 
  Catch-up payments made after the original due date for the entity return will be subject to late payment            payments.
  penalties and interest. Late payment penalties and interest are separate and apart from underpayment penalties 
  and interest and their accrual generally begins when the accrual period for underpayment penalties and interest    Enter the business name and address.  
  ends. In order for the catch-up payment to be valid and to eliminate underpayment interest and penalty, the 
  WD[SD\HU PXVW KDYH PDGH IRXU TXDUWHUO\ SD\PHQWV VX൶FLHQW WR FRYHU DW OHDVW WKH OHVVHU RI     RI WKH FXUUHQW        Enter the total amount of payment included with this 
  \HDU¶V RU      RI WKH SULRU \HDU¶V WD[ OLDELOLW\                                                                    coupon.  Enter a whole dollar amount.
  ,I HLWKHU WKH FXUUHQW RU SULRU \HDU WRWDO HVWLPDWHG SD\PHQW DPRXQW LV      RU OHVV  WKHQ QR XQGHUSD\PHQW LQWHUHVW  'R QRW ¿OH )RUP :+     LI QR SD\PHQW LV GXH 
  and penalty is assessed, but a single payment by the fourth due date must be made.
  All estimated payments will be distributed to nonresident shareholders, partners, and members, or applied to 
  HQWLW\ FRPSRVLWH WD[  DV GLUHFWHG RQ )RUP %,      %XVLQHVV ,QFRPH 7D[ 5HWXUQ  WKDW LV ¿OHG DQQXDOO\ 
  5HYLHZ    9 6 $  ††              DQG 7HFKQLFDO %XOOHWLQ 7%     Estimated Payments by S Corporations, 
  Partnerships, and Limited Liability Companies on Behalf of Shareholders, Partners, and Members, for details.              )RUP :+     ,QVWUXFWLRQV
  Information is available at tax.vermont.gov                                                                                                 Page 1 of 1
                                                                                                                                              Rev. 10/23



- 54 -

Enlarge image
Test 8:
Required Vermont Forms/Schedules: CO-414 x4

Taxpayer(s) Information:
Entity Name:                      Winter Inc.
Federal Employer ID:              40-0008071
Mailing Address:                  123 South Main St.
City:                             Burlington
State:                            VT
Zip Code:                         05401
Country:                          USA
Tax Year Begin Date:              Jan-01-2024
Tax Year End Date:                Dec-31-2024
Entity Type                       Corportation

Return Information:
1st Quarter:                      $         10,000.00
2nd Quarter:                      $           8,050.00
3rd Quarter:                      $         12,500.00
4th Quarter:                      $         15,075.00



- 55 -

Enlarge image
         Vermont Department of Taxes 

                  Form CO-414                                                                 *234141100*
        Vermont Corporate Estimated                                                           *234141100*

                 Tax Payment Voucher
  For a combined return for a unitary group, enter information for Principal Vermont Corporation.

The due date for this voucher and estimated tax payment is the 15th day of the 4th, 6th, 9th, or 12th month for calendar 
\HDU DQG ¿VFDO \HDU ¿OHUV   ,I WKH   WK GD\ RI D PRQWK IDOOV RQ D ZHHNHQG RU KROLGD\  WKH GXH GDWH LV WKH QH[W EXVLQHVV GD\ 

                      DO NOT SUBMIT PAPER FORM IF FILING ELECTRONICALLY.
Entity Name (Principal Vermont Corporation)                               FEIN 
WINTER INC                                                                400008071
Address                                                                   Tax year BEGIN date (YYYYMMDD) Tax year END date (YYYYMMDD)
123 SOUTH MAIN ST                                                         20230101                             20231231
Address (Line 2)                                   
                                                                               Check box for Change of Year End
City                                        State ZIP Code
BURLINGTON                                   VT   05401                   Amount of payment being 
Foreign Country                                                           remitted with this voucher ..... _______________________________10000 .00

        6HQG UHWXUQ   Vermont Department of Taxes                         Phone:  (802) 828-5723
        DQG FKHFN WR  133 State Street
                      Montpelier, VT  05633-1401                               For Department Use Only         Form CO-414
                                                                           Ck. Amt.               Init.        Page 1 of 1
5454                                                                                                           Rev. 10/23

         INSTRUCTIONS FOR FILING VERMONT CORPORATE ESTIMATED TAX PAYMENTS
,I \RX DUH ¿OLQJ 
   )RUP &2      9HUPRQW &RUSRUDWH ,QFRPH 7D[ 5HWXUQ—Use this form, CO-414, to make estimated payments. 
   )RUP %,      9HUPRQW %XVLQHVV ,QFRPH 7D[ 5HWXUQ—Use Form WH-435, Estimated Income Tax Payments for Nonresident 
     Shareholders, Partners, or Members, to make estimated payments for nonresident shareholders.
A corporation with an expected annual Vermont income tax liability greater than $500 must file Form CO-414 and pay its estimated 
tax liability in four equal installments. Interest for underpayment will be assessed if the tax liability is underestimated or payments are 
late (32 V.S.A. § 5859). The tax liability is not considered to be underestimated or late if:
•  the estimated payments are at least the amount which would be due by applying the current year’s rates to the previous year’s 
     income, 25
•  the estimated payments are at least 90% of the current year’s actual tax liability, 25
•  actual tax liability for this year or the prior year is less than $500.
Form CO-414 vouchers and estimated tax payments are due on or before the 15th day of the 4th, 6th, 9th, or 12th month following the 
start of the fiscal year (April, June, September, and December for calendar-year filers). If the 15th day falls on a weekend or holiday, 
payment is due on the next business day. Exceptions are covered in 32 V.S.A. §§ 5857 and 5858.
For Unitary or Consolidated groups, payments must be applied to the account of the Principal Vermont Corporation (PVC) or Vermont 
Parent Corporation, respectively. Provide name, address, and Federal Employee Identification Number of the PVC or Parent on 
Form CO-414.
For assistance, please call the Taxpayer Services Division of the Vermont Department of Taxes M, T, Th, F, between 7:45 a.m. and 4:30 p.m. 
at (802) 828-5723.
                                                                                                               Form CO-414 Instructions
                                                                                                                          Rev. 10/23



- 56 -

Enlarge image
         Vermont Department of Taxes 

                  Form CO-414                                                                 *234141100*
        Vermont Corporate Estimated                                                           *234141100*

                 Tax Payment Voucher
  For a combined return for a unitary group, enter information for Principal Vermont Corporation.

The due date for this voucher and estimated tax payment is the 15th day of the 4th, 6th, 9th, or 12th month for calendar 
\HDU DQG ¿VFDO \HDU ¿OHUV   ,I WKH   WK GD\ RI D PRQWK IDOOV RQ D ZHHNHQG RU KROLGD\  WKH GXH GDWH LV WKH QH[W EXVLQHVV GD\ 

                      DO NOT SUBMIT PAPER FORM IF FILING ELECTRONICALLY.
Entity Name (Principal Vermont Corporation)                               FEIN 
WINTER INC                                                                400008071
Address                                                                   Tax year BEGIN date (YYYYMMDD) Tax year END date (YYYYMMDD)
123 SOUTH MAIN ST                                                         20230101                             20231231
Address (Line 2)                                   
                                                                               Check box for Change of Year End
City                                        State ZIP Code
BURLINGTON                                   VT   05401                   Amount of payment being 
Foreign Country                                                           remitted with this voucher ..... _______________________________8050 .00

        6HQG UHWXUQ   Vermont Department of Taxes                         Phone:  (802) 828-5723
        DQG FKHFN WR  133 State Street
                      Montpelier, VT  05633-1401                               For Department Use Only         Form CO-414
                                                                           Ck. Amt.               Init.        Page 1 of 1
5454                                                                                                           Rev. 10/23

         INSTRUCTIONS FOR FILING VERMONT CORPORATE ESTIMATED TAX PAYMENTS
,I \RX DUH ¿OLQJ 
   )RUP &2      9HUPRQW &RUSRUDWH ,QFRPH 7D[ 5HWXUQ—Use this form, CO-414, to make estimated payments. 
   )RUP %,      9HUPRQW %XVLQHVV ,QFRPH 7D[ 5HWXUQ—Use Form WH-435, Estimated Income Tax Payments for Nonresident 
     Shareholders, Partners, or Members, to make estimated payments for nonresident shareholders.
A corporation with an expected annual Vermont income tax liability greater than $500 must file Form CO-414 and pay its estimated 
tax liability in four equal installments. Interest for underpayment will be assessed if the tax liability is underestimated or payments are 
late (32 V.S.A. § 5859). The tax liability is not considered to be underestimated or late if:
•  the estimated payments are at least the amount which would be due by applying the current year’s rates to the previous year’s 
     income, 25
•  the estimated payments are at least 90% of the current year’s actual tax liability, 25
•  actual tax liability for this year or the prior year is less than $500.
Form CO-414 vouchers and estimated tax payments are due on or before the 15th day of the 4th, 6th, 9th, or 12th month following the 
start of the fiscal year (April, June, September, and December for calendar-year filers). If the 15th day falls on a weekend or holiday, 
payment is due on the next business day. Exceptions are covered in 32 V.S.A. §§ 5857 and 5858.
For Unitary or Consolidated groups, payments must be applied to the account of the Principal Vermont Corporation (PVC) or Vermont 
Parent Corporation, respectively. Provide name, address, and Federal Employee Identification Number of the PVC or Parent on 
Form CO-414.
For assistance, please call the Taxpayer Services Division of the Vermont Department of Taxes M, T, Th, F, between 7:45 a.m. and 4:30 p.m. 
at (802) 828-5723.
                                                                                                               Form CO-414 Instructions
                                                                                                                          Rev. 10/23



- 57 -

Enlarge image
         Vermont Department of Taxes 

                  Form CO-414                                                                 *234141100*
        Vermont Corporate Estimated                                                           *234141100*

                 Tax Payment Voucher
  For a combined return for a unitary group, enter information for Principal Vermont Corporation.

The due date for this voucher and estimated tax payment is the 15th day of the 4th, 6th, 9th, or 12th month for calendar 
\HDU DQG ¿VFDO \HDU ¿OHUV   ,I WKH   WK GD\ RI D PRQWK IDOOV RQ D ZHHNHQG RU KROLGD\  WKH GXH GDWH LV WKH QH[W EXVLQHVV GD\ 

                      DO NOT SUBMIT PAPER FORM IF FILING ELECTRONICALLY.
Entity Name (Principal Vermont Corporation)                               FEIN 
WINTER INC                                                                400008071
Address                                                                   Tax year BEGIN date (YYYYMMDD) Tax year END date (YYYYMMDD)
123 SOUTH MAIN ST                                                         20230101                             20231231
Address (Line 2)                                   
                                                                               Check box for Change of Year End
City                                        State ZIP Code
BURLINGTON                                   VT   05401                   Amount of payment being 
Foreign Country                                                           remitted with this voucher ..... _______________________________12500 .00

        6HQG UHWXUQ   Vermont Department of Taxes                         Phone:  (802) 828-5723
        DQG FKHFN WR  133 State Street
                      Montpelier, VT  05633-1401                               For Department Use Only         Form CO-414
                                                                           Ck. Amt.               Init.        Page 1 of 1
5454                                                                                                           Rev. 10/23

         INSTRUCTIONS FOR FILING VERMONT CORPORATE ESTIMATED TAX PAYMENTS
,I \RX DUH ¿OLQJ 
   )RUP &2      9HUPRQW &RUSRUDWH ,QFRPH 7D[ 5HWXUQ—Use this form, CO-414, to make estimated payments. 
   )RUP %,      9HUPRQW %XVLQHVV ,QFRPH 7D[ 5HWXUQ—Use Form WH-435, Estimated Income Tax Payments for Nonresident 
     Shareholders, Partners, or Members, to make estimated payments for nonresident shareholders.
A corporation with an expected annual Vermont income tax liability greater than $500 must file Form CO-414 and pay its estimated 
tax liability in four equal installments. Interest for underpayment will be assessed if the tax liability is underestimated or payments are 
late (32 V.S.A. § 5859). The tax liability is not considered to be underestimated or late if:
•  the estimated payments are at least the amount which would be due by applying the current year’s rates to the previous year’s 
     income, 25
•  the estimated payments are at least 90% of the current year’s actual tax liability, 25
•  actual tax liability for this year or the prior year is less than $500.
Form CO-414 vouchers and estimated tax payments are due on or before the 15th day of the 4th, 6th, 9th, or 12th month following the 
start of the fiscal year (April, June, September, and December for calendar-year filers). If the 15th day falls on a weekend or holiday, 
payment is due on the next business day. Exceptions are covered in 32 V.S.A. §§ 5857 and 5858.
For Unitary or Consolidated groups, payments must be applied to the account of the Principal Vermont Corporation (PVC) or Vermont 
Parent Corporation, respectively. Provide name, address, and Federal Employee Identification Number of the PVC or Parent on 
Form CO-414.
For assistance, please call the Taxpayer Services Division of the Vermont Department of Taxes M, T, Th, F, between 7:45 a.m. and 4:30 p.m. 
at (802) 828-5723.
                                                                                                               Form CO-414 Instructions
                                                                                                                          Rev. 10/23



- 58 -

Enlarge image
         Vermont Department of Taxes 

                  Form CO-414                                                                 *234141100*
        Vermont Corporate Estimated                                                           *234141100*

                 Tax Payment Voucher
  For a combined return for a unitary group, enter information for Principal Vermont Corporation.

The due date for this voucher and estimated tax payment is the 15th day of the 4th, 6th, 9th, or 12th month for calendar 
\HDU DQG ¿VFDO \HDU ¿OHUV   ,I WKH   WK GD\ RI D PRQWK IDOOV RQ D ZHHNHQG RU KROLGD\  WKH GXH GDWH LV WKH QH[W EXVLQHVV GD\ 

                      DO NOT SUBMIT PAPER FORM IF FILING ELECTRONICALLY.
Entity Name (Principal Vermont Corporation)                               FEIN 
WINTER INC                                                                400008071
Address                                                                   Tax year BEGIN date (YYYYMMDD) Tax year END date (YYYYMMDD)
123 SOUTH MAIN ST                                                         20230101                             20231231
Address (Line 2)                                   
                                                                               Check box for Change of Year End
City                                        State ZIP Code
BURLINGTON                                   VT   05401                   Amount of payment being 
Foreign Country                                                           remitted with this voucher ..... _______________________________15075 .00

        6HQG UHWXUQ   Vermont Department of Taxes                         Phone:  (802) 828-5723
        DQG FKHFN WR  133 State Street
                      Montpelier, VT  05633-1401                               For Department Use Only         Form CO-414
                                                                           Ck. Amt.               Init.        Page 1 of 1
5454                                                                                                           Rev. 10/23

         INSTRUCTIONS FOR FILING VERMONT CORPORATE ESTIMATED TAX PAYMENTS
,I \RX DUH ¿OLQJ 
   )RUP &2      9HUPRQW &RUSRUDWH ,QFRPH 7D[ 5HWXUQ—Use this form, CO-414, to make estimated payments. 
   )RUP %,      9HUPRQW %XVLQHVV ,QFRPH 7D[ 5HWXUQ—Use Form WH-435, Estimated Income Tax Payments for Nonresident 
     Shareholders, Partners, or Members, to make estimated payments for nonresident shareholders.
A corporation with an expected annual Vermont income tax liability greater than $500 must file Form CO-414 and pay its estimated 
tax liability in four equal installments. Interest for underpayment will be assessed if the tax liability is underestimated or payments are 
late (32 V.S.A. § 5859). The tax liability is not considered to be underestimated or late if:
•  the estimated payments are at least the amount which would be due by applying the current year’s rates to the previous year’s 
     income, 25
•  the estimated payments are at least 90% of the current year’s actual tax liability, 25
•  actual tax liability for this year or the prior year is less than $500.
Form CO-414 vouchers and estimated tax payments are due on or before the 15th day of the 4th, 6th, 9th, or 12th month following the 
start of the fiscal year (April, June, September, and December for calendar-year filers). If the 15th day falls on a weekend or holiday, 
payment is due on the next business day. Exceptions are covered in 32 V.S.A. §§ 5857 and 5858.
For Unitary or Consolidated groups, payments must be applied to the account of the Principal Vermont Corporation (PVC) or Vermont 
Parent Corporation, respectively. Provide name, address, and Federal Employee Identification Number of the PVC or Parent on 
Form CO-414.
For assistance, please call the Taxpayer Services Division of the Vermont Department of Taxes M, T, Th, F, between 7:45 a.m. and 4:30 p.m. 
at (802) 828-5723.
                                                                                                               Form CO-414 Instructions
                                                                                                                          Rev. 10/23






PDF file checksum: 55147378

(Plugin #1/10.13/13.0)